Quarterly report · Q3
9101.TEDINET S100Q4JA
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.05T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.28T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.68T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥249.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥198.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.01T | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.00T | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥698.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥985.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥728.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥920.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.01T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥692.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥932.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥698.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.75T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.72T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.31T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.44T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.35T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥240.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥233.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,812.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥421.73 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,991.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,365.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥554.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥115.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥115.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥5.9bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥178.3bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥169.2bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥56.5bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥956.7bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥956.3bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥174.5bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥153.5bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥149.4bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥728.8bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥689.9bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687.0bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥50.2bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184.4bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥85.7bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥98.6bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥622m |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.17T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.05T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥115.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.01T |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥66.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥66.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥141.6bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥134.1bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥56.4bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥724.6bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥724.4bn |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥218m |
| jpcrp040300-q3r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥94.0bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥141.1bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥137.6bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04235-000Liner Tradereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥504.4bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥613.3bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥611.8bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04235-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥45.7bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥118.3bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥64.8bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E04235-000Othersreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥111m |
| jpcrp040300-q3r_E04235-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.74T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.68T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥66.3bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥701.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | Prior1YTDDuration | 792000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 21477000000 | JPY |
| Loss on cancellation of leased aircrafts el | Prior1YTDDuration | 8048000000 | JPY |
| Loss on cancellation of leased aircrafts el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 5819000000 | JPY |
| Other el | CurrentYTDDuration | 9056000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 14704000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 30559000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 728188000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 985627000000 | JPY |
| Income taxes | Prior1YTDDuration | 29947000000 | JPY |
| Income taxes | CurrentYTDDuration | 53611000000 | JPY |
| Profit loss | Prior1YTDDuration | 698240000000 | JPY |
| Profit loss | CurrentYTDDuration | 932016000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6024000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 11644000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 692216000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 920372000000 | JPY |
| Profit loss | Prior1YTDDuration | 698240000000 | JPY |
| Profit loss | CurrentYTDDuration | 932016000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2970000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4257000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 3862000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2469000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 910000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 16719000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2106000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3902000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 40573000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 133830000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 46210000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 153374000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 744451000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1085390000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 738445000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1073140000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 6005000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 12249000000 | JPY |
| Cash and deposits | Prior1YearInstant | 233019000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 240036000000 | JPY |
| Notes and operating accounts receivable trade and contract assets ca | Prior1YearInstant | 359158000000 | JPY |
| Notes and operating accounts receivable trade and contract assets ca | CurrentQuarterInstant | 365220000000 | JPY |
| Inventories | Prior1YearInstant | 57029000000 | JPY |
| Inventories | CurrentQuarterInstant | 62155000000 | JPY |
| Deferred and prepaid expenses cawat | Prior1YearInstant | 24152000000 | JPY |
| Deferred and prepaid expenses cawat | CurrentQuarterInstant | 34328000000 | JPY |
| Other ca | Prior1YearInstant | 94937000000 | JPY |
| Other ca | CurrentQuarterInstant | 102474000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3433000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2938000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |