Quarterly report · Q2
9101.TEDINET S100PHY7
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.37T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.28T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.05T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥163.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥117.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥765.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.00T | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥397.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥750.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥433.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥706.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.01T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥411.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥715.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥414.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.94T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.40T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.45T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.49T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.07T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥136.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥233.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥129.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥226.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥295.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥507.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥110.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥142.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥148.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥260.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥237.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥135.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,391.01 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥713.69 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,991.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥811.72 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥513.43 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥77.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥77.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥3.3bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥123.9bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥118.0bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥44.1bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥616.4bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥616.3bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥141m |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥119.4bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥101.3bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥98.6bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥567.0bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥474.5bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥472.8bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥37.2bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥125.2bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥58.4bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥66.8bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥75m |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥835m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.44T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.37T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥77.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥768.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥40.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥40.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥89.7bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥84.5bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥33.0bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥456.9bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥456.8bn |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q2r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥47.7bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥94.0bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥91.7bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04235-000Liner Tradereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥290.4bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥377.3bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥376.3bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E04235-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥28.4bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥71.7bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥39.7bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥32.0bn |
| jpcrp040300-q2r_E04235-000Othersreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥1.7bn |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥111m |
| jpcrp040300-q2r_E04235-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.09T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.05T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥40.9bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥399.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 599
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 964277000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1162552000000 | JPY |
| Leasehold right | Prior1YearInstant | 5117000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 5489000000 | JPY |
| Software | Prior1YearInstant | 6135000000 | JPY |
| Software | CurrentQuarterInstant | 7419000000 | JPY |
| Goodwill | Prior1YearInstant | 8711000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7853000000 | JPY |
| Other ia | Prior1YearInstant | 3637000000 | JPY |
| Other ia | CurrentQuarterInstant | 2865000000 | JPY |
| Intangible assets | Prior1YearInstant | 23602000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 23628000000 | JPY |
| Investment securities | Prior1YearInstant | 1146438000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1826840000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 27503000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 30115000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 85644000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 85194000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 10571000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 8640000000 | JPY |
| Other ioa | Prior1YearInstant | 62099000000 | JPY |
| Other ioa | CurrentQuarterInstant | 72156000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5236000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6075000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1327019000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2016873000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2314899000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3203054000000 | JPY |
| Deferred assets | Prior1YearInstant | 259000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 223000000 | JPY |
| Assets | Prior1YearInstant | 3080023000000 | JPY |
| Assets | CurrentQuarterInstant | 3938103000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 218650000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 230106000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 30000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Short term loans payable | Prior1YearInstant | 130919000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 160526000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 23818000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 27001000000 | JPY |
| Income taxes payable | Prior1YearInstant | 25097000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22598000000 | JPY |
| Contract liabilities | Prior1YearInstant | 39792000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 53701000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 23188000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15983000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 517000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 485000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 1270000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 95000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |