Quarterly report · Q1
9101.TEDINET S100OVN0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥673.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.28T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥504.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥89.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥53.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥377.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.00T | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥153.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥365.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥159.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥343.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.01T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥346.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥152.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.50T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.24T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.48T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.03T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥805.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥148.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥233.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2,031.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5,973.76 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥894.72 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥62.5bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥59.8bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥292.2bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥292.2bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥64.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥51.9bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥50.6bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥270.5bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239.8bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥239.2bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥19.3bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥63.1bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.4bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥343m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥876m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥876m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥441m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥710.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥673.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37.4bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥379.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥789m |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.9bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.3bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥217.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥217.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥50.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥49.0bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥111.4bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥176.8bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥176.4bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.9bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18.8bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥666m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥111m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥732m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥524.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥504.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥154.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 3080023000000 | JPY |
| Assets | CurrentQuarterInstant | 3504816000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 218650000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 239996000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 30000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Short term loans payable | Prior1YearInstant | 130919000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 163845000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 23818000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 24130000000 | JPY |
| Income taxes payable | Prior1YearInstant | 25097000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17186000000 | JPY |
| Contract liabilities | Prior1YearInstant | 39792000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 52429000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 23188000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19640000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 517000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 429000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 1270000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 1310000000 | JPY |
| Provision for losses related to contracts cl | Prior1YearInstant | 134000000 | JPY |
| Provision for losses related to contracts cl | CurrentQuarterInstant | 137000000 | JPY |
| Other cl | Prior1YearInstant | 79895000000 | JPY |
| Other cl | CurrentQuarterInstant | 129850000000 | JPY |
| Current liabilities | Prior1YearInstant | 573282000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 658956000000 | JPY |
| Bonds payable | Prior1YearInstant | 97000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 87000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 447069000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 484509000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 79493000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 83886000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 57446000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 58329000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15907000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16296000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 819000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 719000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 48000000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 16347000000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 16167000000 | JPY |
| Provision for loss on contracts ncl | Prior1YearInstant | 18074000000 | JPY |
| Provision for loss on contracts ncl | CurrentQuarterInstant | 17209000000 | JPY |
| Provision for related to business restructuring ncl | Prior1YearInstant | 407000000 | JPY |
| Provision for related to business restructuring ncl | CurrentQuarterInstant | 399000000 | JPY |
| Other ncl | Prior1YearInstant | 15102000000 | JPY |
| Other ncl | CurrentQuarterInstant | 52447000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 747667000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 817014000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |