Quarterly report · Q1
9101.TEDINET S100OVN0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥673.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.28T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥504.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥89.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥53.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥377.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.00T | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥153.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥365.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥159.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥343.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.01T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥346.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥152.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.50T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.24T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.48T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.03T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥805.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥148.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥233.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2,031.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5,973.76 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥894.72 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥37.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥62.5bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥59.8bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥292.2bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥292.2bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥64.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥51.9bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥50.6bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥270.5bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239.8bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥239.2bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥19.3bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥63.1bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.4bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥343m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥876m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥876m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥441m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥710.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥673.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37.4bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥379.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥789m |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.9bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.3bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04235-000Air Cargo Transportationreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥217.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥217.7bn |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q1r_E04235-000Bulk Shippingreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥50.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥49.0bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04235-000Liner Tradereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥111.4bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥176.8bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥176.4bn |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E04235-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.9bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18.8bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E04235-000Othersreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥666m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥111m |
| jpcrp040300-q1r_E04235-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥732m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥524.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥504.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥154.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row3Member | 1500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row3Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row3Member | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row3Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 509000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 509000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0029 | |
| Net sales | Prior1YTDDuration | 504611000000 | JPY |
| Net sales | CurrentYTDDuration | 673050000000 | JPY |
| Cost of sales | Prior1YTDDuration | 408434000000 | JPY |
| Cost of sales | CurrentYTDDuration | 533288000000 | JPY |
| Gross profit | Prior1YTDDuration | 96177000000 | JPY |
| Gross profit | CurrentYTDDuration | 139761000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 43176000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 50586000000 | JPY |
| Operating income | Prior1YTDDuration | 53000000000 | JPY |
| Operating income | CurrentYTDDuration | 89174000000 | JPY |
| Interest income noi | Prior1YTDDuration | 443000000 | JPY |
| Interest income noi | CurrentYTDDuration | 733000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2733000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2209000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 113326000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 274377000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 417000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 11912000000 | JPY |
| Other noi | Prior1YTDDuration | 1033000000 | JPY |
| Other noi | CurrentYTDDuration | 3333000000 | JPY |
| Non operating income | Prior1YTDDuration | 117954000000 | JPY |
| Non operating income | CurrentYTDDuration | 292565000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3576000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2987000000 | JPY |
| Other noe | Prior1YTDDuration | 13758000000 | JPY |
| Other noe | CurrentYTDDuration | 1025000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17334000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4013000000 | JPY |
| Ordinary income | Prior1YTDDuration | 153620000000 | JPY |
| Ordinary income | CurrentYTDDuration | 377726000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3616000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1978000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 5372000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 1151000000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | - | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | 1485000000 | JPY |
| Other ei | Prior1YTDDuration | 823000000 | JPY |
| Other ei | CurrentYTDDuration | 1083000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 9811000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5699000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |