Quarterly report · Q1
9099.TEDINET S100RNCS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥113.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥28.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥967m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥854m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥988m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥866m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥95.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥91.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.52 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.23 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥627m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥489m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥66m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.4bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥108m |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥28.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥28.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥143m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥571m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥120m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.2bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥104m |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥976m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 144000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2501000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2587000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1647000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1625000000 | JPY |
| Income taxes payable | Prior1YearInstant | 725000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 248000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2234000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1214000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 59000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 23000000 | JPY |
| Other cl | Prior1YearInstant | 5289000000 | JPY |
| Other cl | CurrentQuarterInstant | 6366000000 | JPY |
| Current liabilities | Prior1YearInstant | 16994000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16642000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11164000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15302000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5494000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5650000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 209000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 207000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 404000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 404000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5873000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6004000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 111000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 126000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2101000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2106000000 | JPY |
| Other ncl | Prior1YearInstant | 1348000000 | JPY |
| Other ncl | CurrentQuarterInstant | 907000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 26709000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 30709000000 | JPY |
| Liabilities | Prior1YearInstant | 43703000000 | JPY |
| Liabilities | CurrentQuarterInstant | 47352000000 | JPY |
| Capital stock | Prior1YearInstant | 4000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4000000000 | JPY |
| Capital surplus | Prior1YearInstant | 5646000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5646000000 | JPY |
| Retained earnings | Prior1YearInstant | 38350000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38973000000 | JPY |
| Treasury stock | Prior1YearInstant | -1757000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1757000000 | JPY |
| Shareholders equity | Prior1YearInstant | 46239000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 46862000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 446000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 727000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 35000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 35000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |