Quarterly report · Q1
9099.TEDINET S100OZL3
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥110.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥27.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥854m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥866m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥92.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥88.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥42.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥571m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥120m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.2bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥104m |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥976m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥579m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥440m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E31635-000Distribution Centerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E31635-000Transfer Centerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥27.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥27.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥113m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥27.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 2738000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3193000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1753000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1612000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1002000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 200000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2228000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1081000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 21000000 | JPY |
| Other cl | Prior1YearInstant | 4133000000 | JPY |
| Other cl | CurrentQuarterInstant | 6382000000 | JPY |
| Current liabilities | Prior1YearInstant | 16497000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16848000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9261000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12889000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6418000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6031000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 218000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 216000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 404000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 404000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7289000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5734000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 89000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 98000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2157000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2118000000 | JPY |
| Other ncl | Prior1YearInstant | 524000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1410000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 26363000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28905000000 | JPY |
| Liabilities | Prior1YearInstant | 42861000000 | JPY |
| Liabilities | CurrentQuarterInstant | 45753000000 | JPY |
| Capital stock | Prior1YearInstant | 4000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4000000000 | JPY |
| Capital surplus | Prior1YearInstant | 5646000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5646000000 | JPY |
| Retained earnings | Prior1YearInstant | 35985000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36492000000 | JPY |
| Treasury stock | Prior1YearInstant | -1466000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1466000000 | JPY |
| Shareholders equity | Prior1YearInstant | 44165000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 44672000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 705000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 663000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 35000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 35000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -11000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 44000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |