Quarterly report · Q1
9090.TEDINET S100OWEE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥133.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥87.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥85.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥72.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥56.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.21 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.77 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.69 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥649m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥543m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥40.4bn |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥40.4bn |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥323m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥221m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥69m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥147m |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥29.1bn |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥29.1bn |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E30443-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 835000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 240000000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 1000000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 1000000 | JPY |
| Other cl | Prior1YearInstant | 6916000000 | JPY |
| Other cl | CurrentQuarterInstant | 7827000000 | JPY |
| Current liabilities | Prior1YearInstant | 23972000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24804000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000 | JPY |
| Convertible bonds | Prior1YearInstant | 20806000000 | JPY |
| Convertible bonds | CurrentQuarterInstant | 20751000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6353000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 955000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 976000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 786000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 788000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 31000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 31000000 | JPY |
| Provision for share based remuneration for employees ncl | Prior1YearInstant | 39000000 | JPY |
| Provision for share based remuneration for employees ncl | CurrentQuarterInstant | 38000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 55000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 57000000 | JPY |
| Other ncl | Prior1YearInstant | 2560000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2733000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32201000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31736000000 | JPY |
| Liabilities | Prior1YearInstant | 56173000000 | JPY |
| Liabilities | CurrentQuarterInstant | 56541000000 | JPY |
| Capital stock | Prior1YearInstant | 2667000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2667000000 | JPY |
| Capital surplus | Prior1YearInstant | 2343000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2346000000 | JPY |
| Retained earnings | Prior1YearInstant | 28681000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29149000000 | JPY |
| Treasury stock | Prior1YearInstant | -5758000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5758000000 | JPY |
| Shareholders equity | Prior1YearInstant | 27933000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28405000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1207000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1979000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -196000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -185000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1010000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1794000000 | JPY |
| Non controlling interests | Prior1YearInstant | 790000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 850000000 | JPY |
| Net assets | Prior1YearInstant | 29735000000 | JPY |
| Net assets | CurrentQuarterInstant | 31050000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |