Half-year report · HY
9087.TEDINET S100X26M
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥8.3bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥87m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥38m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥103m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥103m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥41m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥155m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥23m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥232m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥258m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥160m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥88m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥216m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥443m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥287m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.38 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.47 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥639m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥639m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Distribution Processingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥513m |
| Distribution Processingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥513m |
| Distribution Processingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| Total Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Total Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Total Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17m |
| Total Logisticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥72m |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥138m |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30m |
| Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥108m |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥639m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥639m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥615m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥615m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
| Distribution Processingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥499m |
| Distribution Processingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥499m |
| Distribution Processingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥76,000 |
| Total Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Total Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Total Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥26m |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥143m |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥33m |
| Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥111m |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥675,000 |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥615m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥615m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥30m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts payable | Prior1YearInstant | 408126000 | JPY |
| Operating accounts payable | InterimInstant | 358864000 | JPY |
| Short term loans payable | Prior1YearInstant | 270000000 | JPY |
| Short term loans payable | InterimInstant | 250000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 348000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 348000000 | JPY |
| Accrued expenses | Prior1YearInstant | 92440000 | JPY |
| Accrued expenses | InterimInstant | 93786000 | JPY |
| Income taxes payable | Prior1YearInstant | 19523000 | JPY |
| Income taxes payable | InterimInstant | 42141000 | JPY |
| Provision for bonuses | Prior1YearInstant | 54409000 | JPY |
| Provision for bonuses | InterimInstant | 66706000 | JPY |
| Other cl | Prior1YearInstant | 83235000 | JPY |
| Other cl | InterimInstant | 167168000 | JPY |
| Current liabilities | Prior1YearInstant | 1275735000 | JPY |
| Current liabilities | InterimInstant | 1326667000 | JPY |
| Long term loans payable | Prior1YearInstant | 347000000 | JPY |
| Long term loans payable | InterimInstant | 223000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 350823000 | JPY |
| Net defined benefit liability | InterimInstant | 341242000 | JPY |
| Other ncl | Prior1YearInstant | 193430000 | JPY |
| Other ncl | InterimInstant | 143151000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 891253000 | JPY |
| Noncurrent liabilities | InterimInstant | 707393000 | JPY |
| Liabilities | Prior1YearInstant | 2166989000 | JPY |
| Liabilities | InterimInstant | 2034060000 | JPY |
| Capital stock | Prior1YearInstant | 2133280000 | JPY |
| Capital stock | InterimInstant | 2133280000 | JPY |
| Capital surplus | Prior1YearInstant | 2170568000 | JPY |
| Capital surplus | InterimInstant | 2170568000 | JPY |
| Retained earnings | Prior1YearInstant | 2692789000 | JPY |
| Retained earnings | InterimInstant | 2681484000 | JPY |
| Treasury stock | Prior1YearInstant | -119734000 | JPY |
| Treasury stock | InterimInstant | -108255000 | JPY |
| Shareholders equity | Prior1YearInstant | 6876904000 | JPY |
| Shareholders equity | InterimInstant | 6877078000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 207106000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 225355000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 265213000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 203680000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 472320000 | JPY |
| Valuation and translation adjustments | InterimInstant | 429035000 | JPY |
| Net assets | Prior1YearInstant | 7349224000 | JPY |
| Net assets | InterimInstant | 7306114000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9516214000 | JPY |
| Liabilities and net assets | InterimInstant | 9340175000 | JPY |
| Operating revenue1 | Prior1InterimDuration | 4156553000 | JPY |
| Operating revenue1 | InterimDuration | 4150592000 | JPY |
| Operating cost | Prior1InterimDuration | 3662945000 | JPY |
| Operating cost | InterimDuration | 3607621000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |