Quarterly report · Q1
9087.TEDINET S100OXXP
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥8.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥139m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥329m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥140m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥268m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥10.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.84 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥341m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥341m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥252m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥969,000 |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥80m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥322m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥341m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥341m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥246m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥243m |
| jpcrp040300-q1r_E04354-000Distribution Processingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04354-000Total Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥79m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E04354-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥320m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥55m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -160450000 | JPY |
| Treasury stock | CurrentQuarterInstant | -160494000 | JPY |
| Shareholders equity | Prior1YearInstant | 6357963000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6410425000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 170931000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 148768000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 96398000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 137229000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 267330000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 285998000 | JPY |
| Net assets | Prior1YearInstant | 6625293000 | JPY |
| Net assets | CurrentQuarterInstant | 6696423000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10011712000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9989553000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 2046205000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 2283378000 | JPY |
| Operating cost | Prior1YTDDuration | 1774330000 | JPY |
| Operating cost | CurrentYTDDuration | 1954590000 | JPY |
| Operating gross profit | Prior1YTDDuration | 271875000 | JPY |
| Operating gross profit | CurrentYTDDuration | 328788000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 219715000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 230212000 | JPY |
| Operating income | Prior1YTDDuration | 52160000 | JPY |
| Operating income | CurrentYTDDuration | 98575000 | JPY |
| Interest income noi | Prior1YTDDuration | 210000 | JPY |
| Interest income noi | CurrentYTDDuration | 139000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6251000 | JPY |
| Dividends income noi | CurrentYTDDuration | 14590000 | JPY |
| Rent income noi | Prior1YTDDuration | 5958000 | JPY |
| Rent income noi | CurrentYTDDuration | 5963000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 17384000 | JPY |
| Other noi | Prior1YTDDuration | 16923000 | JPY |
| Other noi | CurrentYTDDuration | 8745000 | JPY |
| Non operating income | Prior1YTDDuration | 29343000 | JPY |
| Non operating income | CurrentYTDDuration | 46823000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7953000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6247000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 496000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 892000 | JPY |
| Other noe | CurrentYTDDuration | 429000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9341000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6676000 | JPY |
| Ordinary income | Prior1YTDDuration | 72161000 | JPY |
| Ordinary income | CurrentYTDDuration | 138722000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 199000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1214000 | JPY |
| Extraordinary income | Prior1YTDDuration | 199000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1214000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |