Quarterly report · Q1
9082.TEDINET S100PMVG
Period2021-04-01 → 2021-06-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M908.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥518m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥76m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥922m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥350m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥372m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥85m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥371m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥29.4bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.9bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.22 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-385.41 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.89 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥186m |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥377m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥256m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥221m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥585m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥473m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥111m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥570m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥556m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥160m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥331m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥191m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥191m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥156m |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04159-000General Passenger Vehicle Transportationreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥315m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥221m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥94m |
| jpcrp040300-q1r_E04159-000Real Estatereportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥141m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥707m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥630m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥76m |
| jpcrp040300-q1r_E04159-000Salesreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥2m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥23m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥3m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥19m |
| jpcrp040300-q1r_E04159-000Service And Maintenancereportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥4m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥2.4bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥191m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | −¥928m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 3365000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4192000000 | JPY |
| Income taxes payable | Prior1YearInstant | 39000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 40000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 129000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 43000000 | JPY |
| Other cl | Prior1YearInstant | 2475000000 | JPY |
| Other cl | CurrentQuarterInstant | 2602000000 | JPY |
| Current liabilities | Prior1YearInstant | 6342000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7230000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11288000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10464000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 788000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 785000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 244000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 245000000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant | 55000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant | 55000000 | JPY |
| Other ncl | Prior1YearInstant | 3296000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3086000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15674000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14636000000 | JPY |
| Liabilities | Prior1YearInstant | 22016000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21867000000 | JPY |
| Capital stock | Prior1YearInstant | 525000000 | JPY |
| Capital stock | CurrentQuarterInstant | 525000000 | JPY |
| Capital surplus | Prior1YearInstant | 10000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10000000 | JPY |
| Retained earnings | Prior1YearInstant | 7744000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7821000000 | JPY |
| Treasury stock | Prior1YearInstant | -1084000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1084000000 | JPY |
| Shareholders equity | Prior1YearInstant | 7195000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7272000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 211000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 187000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -23000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -21000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 6000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 193000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 172000000 | JPY |
| Non controlling interests | Prior1YearInstant | 44000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 44000000 | JPY |
| Net assets | Prior1YearInstant | 7433000000 | JPY |
| Net assets | CurrentQuarterInstant | 7488000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29449000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29356000000 | JPY |
| Net sales | Prior1YTDDuration | 2172000000 | JPY |
| Net sales | CurrentYTDDuration | 3479000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |