Quarterly report · Q1
9075.TEDINET S100OZ74
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥291.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥475.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥478.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥475.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥214.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥221.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥261.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥256.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥243.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥395.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥195m |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥866m |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥63.4bn |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥63.4bn |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥71.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥71.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥75.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥73.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥451m |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04334-000International Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥154m |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E04334-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥807m |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥63.0bn |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥63.0bn |
| jpcrp040300-q1r_E04334-000Transportingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥70.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥70.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥73.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥71.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥7.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -184000000 | JPY |
| Investments and other assets | Prior1YearInstant | 61922000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 63504000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 394047000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 394001000000 | JPY |
| Assets | Prior1YearInstant | 478147000000 | JPY |
| Assets | CurrentQuarterInstant | 475947000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16180000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14960000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10675000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10691000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34738000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 36864000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 79000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 80000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4030000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3288000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2947000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 4075000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5317000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1870000000 | JPY |
| Other cl | Prior1YearInstant | 14859000000 | JPY |
| Other cl | CurrentQuarterInstant | 18402000000 | JPY |
| Current liabilities | Prior1YearInstant | 88828000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 90233000000 | JPY |
| Long term loans payable | Prior1YearInstant | 71602000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 63272000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 100000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 99000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 12196000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 12011000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 23573000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 23573000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 24063000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24146000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 26000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 8000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 486000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 487000000 | JPY |
| Other ncl | Prior1YearInstant | 965000000 | JPY |
| Other ncl | CurrentQuarterInstant | 949000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 133014000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 124549000000 | JPY |
| Liabilities | Prior1YearInstant | 221843000000 | JPY |
| Liabilities | CurrentQuarterInstant | 214782000000 | JPY |
| Capital stock | Prior1YearInstant | 30310000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30310000000 | JPY |
| Capital surplus | Prior1YearInstant | 39488000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 39488000000 | JPY |
| Retained earnings | Prior1YearInstant | 181503000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |