Quarterly report · Q3
9070.TEDINET S100SRN5
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥141.9bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥108.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥5.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥168.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥162.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥159.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥74.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥90.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥413.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.59 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥594.99 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥257m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥805m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥805m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥303m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥460m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥488m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥101.4bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥101.3bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥56m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥256m |
| jpcrp040300-q3r_E04185-000Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥190m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥107.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥106.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥774m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥108.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥108.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥805m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥242m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥650m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥650m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥146m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥304m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥453m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥101.5bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥101.4bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥50m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥237m |
| jpcrp040300-q3r_E04185-000Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥220m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥107.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥106.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥593m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥108.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥650m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 77699000000 | JPY |
| Capital stock | Prior1YearInstant | 14182000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14182000000 | JPY |
| Capital surplus | Prior1YearInstant | 11708000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11710000000 | JPY |
| Retained earnings | Prior1YearInstant | 50549000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 52987000000 | JPY |
| Treasury stock | Prior1YearInstant | -2079000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2050000000 | JPY |
| Shareholders equity | Prior1YearInstant | 74360000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 76829000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7347000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7647000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5782000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 5732000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -191000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -186000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12938000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 13192000000 | JPY |
| Non controlling interests | Prior1YearInstant | 562000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 721000000 | JPY |
| Net assets | Prior1YearInstant | 87861000000 | JPY |
| Net assets | CurrentQuarterInstant | 90743000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 162511000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 168442000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 108045000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 108012000000 | JPY |
| Operating cost | Prior1YTDDuration | 96430000000 | JPY |
| Operating cost | CurrentYTDDuration | 97024000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 11614000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 10987000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5633000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6018000000 | JPY |
| Operating income | Prior1YTDDuration | 5981000000 | JPY |
| Operating income | CurrentYTDDuration | 4968000000 | JPY |
| Interest income noi | Prior1YTDDuration | 124000000 | JPY |
| Interest income noi | CurrentYTDDuration | 124000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 287000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 322000000 | JPY |
| House rent income noi | Prior1YTDDuration | 88000000 | JPY |
| House rent income noi | CurrentYTDDuration | 89000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 115000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 102000000 | JPY |
| Other noi | Prior1YTDDuration | 231000000 | JPY |
| Other noi | CurrentYTDDuration | 206000000 | JPY |
| Non operating income | Prior1YTDDuration | 847000000 | JPY |
| Non operating income | CurrentYTDDuration | 845000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 179000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 176000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 41000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |