Quarterly report · Q3
9070.TEDINET S100Q4IH
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥135.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥101.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥159.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥153.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥73.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥73.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥80.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥501.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥563.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥485.8 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.04 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥242m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥650m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥650m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥146m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥304m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥453m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥101.5bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥101.4bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥50m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥237m |
| jpcrp040300-q3r_E04185-000Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥220m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥107.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥106.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥593m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥108.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥650m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥328m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥645m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥645m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥139m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥296m |
| jpcrp040300-q3r_E04185-000Information Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥360m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96.0bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥95.9bn |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q3r_E04185-000Logistics Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04185-000Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥253m |
| jpcrp040300-q3r_E04185-000Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥183m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥100.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥100.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥596m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥102.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥101.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 812000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 858000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 100000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 76000000 | JPY |
| Other ioa | Prior1YearInstant | 5187000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5221000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -571000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -585000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18895000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 21278000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 96444000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 98181000000 | JPY |
| Assets | Prior1YearInstant | 154263000000 | JPY |
| Assets | CurrentQuarterInstant | 159538000000 | JPY |
| Notes payable trade | Prior1YearInstant | 949000000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 1189000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 12383000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 12881000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8520000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8470000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 711000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 621000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1608000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 751000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 908000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1014000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1480000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 413000000 | JPY |
| Other cl | Prior1YearInstant | 7689000000 | JPY |
| Other cl | CurrentQuarterInstant | 8971000000 | JPY |
| Current liabilities | Prior1YearInstant | 34252000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34313000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8127000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7586000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 3522000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 3489000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 235000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 211000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 112000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 114000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7216000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7237000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3695000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4611000000 | JPY |
| Other ncl | Prior1YearInstant | 6179000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6077000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 39090000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 39328000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |