Quarterly report · Q1
9070.TEDINET S100OVKA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥135.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥32.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥156.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥150.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥73.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥73.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥78.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥163.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥563.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥588m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥91m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥149m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥149m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥920m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥77m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.0bn |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.0bn |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥557m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥34.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥34.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥126m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥35.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥34.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥523m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥487m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥169m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥169m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥57m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥748m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥669m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E04185-000Information Processingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥83m |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥31.0bn |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥30.9bn |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04185-000Logistics Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥533m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥485m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥48m |
| jpcrp040300-q1r_E04185-000Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥32.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥32.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥133m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥32.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 5163000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -571000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -572000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18895000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 19783000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 96444000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 97550000000 | JPY |
| Assets | Prior1YearInstant | 154263000000 | JPY |
| Assets | CurrentQuarterInstant | 156222000000 | JPY |
| Notes payable trade | Prior1YearInstant | 949000000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 740000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 12383000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 11972000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8520000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8470000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 711000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 678000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1608000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 503000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 908000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1288000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1480000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 401000000 | JPY |
| Other cl | Prior1YearInstant | 7689000000 | JPY |
| Other cl | CurrentQuarterInstant | 10116000000 | JPY |
| Current liabilities | Prior1YearInstant | 34252000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34171000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8127000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7889000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 3522000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 3489000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 235000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 196000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 112000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 117000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7216000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7274000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3695000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4182000000 | JPY |
| Other ncl | Prior1YearInstant | 6179000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6492000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 39090000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 39641000000 | JPY |
| Liabilities | Prior1YearInstant | 73342000000 | JPY |
| Liabilities | CurrentQuarterInstant | 73813000000 | JPY |
| Capital stock | Prior1YearInstant | 14182000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14182000000 | JPY |
| Capital surplus | Prior1YearInstant | 11708000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |