Quarterly report · Q3
9069.TEDINET S100SVKJ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥582.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥696.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥515.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥25.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥21.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥25.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥25.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥637.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥581.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥563.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥438.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥402.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥199.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥179.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥178.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥58.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.09 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.84 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.9 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.53 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.11 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.81 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥20.5bn |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-12-31 | ¥300m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥20.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥375.7bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥372.4bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥35.5bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥35.4bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥996m |
| jpcrp040300-q3r_E04179-000Productreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E04179-000Productreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E04179-000Productreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥25m |
| jpcrp040300-q3r_E04179-000Productreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥816m |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥138.8bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥127.5bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥603.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥582.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥20.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥26.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥839m |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥363.4bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥360.3bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.9bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥111m |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥245m |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥130.6bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥119.3bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥535.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥515.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥23.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 237389000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 264263000000 | JPY |
| Liabilities | Prior1YearInstant | 402747000000 | JPY |
| Liabilities | CurrentQuarterInstant | 438059000000 | JPY |
| Capital stock | Prior1YearInstant | 28479000000 | JPY |
| Capital stock | CurrentQuarterInstant | 28479000000 | JPY |
| Capital surplus | Prior1YearInstant | 31318000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31260000000 | JPY |
| Retained earnings | Prior1YearInstant | 101984000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 111525000000 | JPY |
| Treasury stock | Prior1YearInstant | -7712000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6230000000 | JPY |
| Shareholders equity | Prior1YearInstant | 154070000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 165034000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1668000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2297000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -69000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3082000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5591000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1690000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1656000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6439000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9476000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 366000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 351000000 | JPY |
| Non controlling interests | Prior1YearInstant | 18226000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24953000000 | JPY |
| Net assets | Prior1YearInstant | 179103000000 | JPY |
| Net assets | CurrentQuarterInstant | 199816000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 581850000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 637876000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 515298000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 582786000000 | JPY |
| Operating cost | Prior1YTDDuration | 438622000000 | JPY |
| Operating cost | CurrentYTDDuration | 490685000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 76676000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 92101000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 54889000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 66718000000 | JPY |
| Operating income | Prior1YTDDuration | 21786000000 | JPY |
| Operating income | CurrentYTDDuration | 25382000000 | JPY |
| Interest income noi | Prior1YTDDuration | 86000000 | JPY |
| Interest income noi | CurrentYTDDuration | 172000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 191000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 223000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 212000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 310000000 | JPY |
| Other noi | Prior1YTDDuration | 1973000000 | JPY |
| Other noi | CurrentYTDDuration | 1881000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |