Quarterly report · Q3
9069.TEDINET S100SNNJ
Period2022-04-01 → 2022-12-31
Filed2024-01-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100Q8BT.
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥515.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥623.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥465.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥21.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥20.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥13.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥563.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥480.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥461.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥385.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥320.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥178.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥160.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥151.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥56.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.03 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.81 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.43 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥839m |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥363.4bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥360.3bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.9bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥111m |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥245m |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥130.6bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥119.3bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥535.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥515.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥17.0bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥17.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥853m |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04179-000Business Supportreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥674m |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥332.5bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥329.7bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04179-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62m |
| jpcrp040300-q3r_E04179-000Life Supportreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥340m |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥118.8bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.2bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E04179-000Trading And Commercereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥482.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥465.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥21.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 7703000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 8395000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 14388000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 17013000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5115000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4464000000 | JPY |
| Other ioa | Prior1YearInstant | 9066000000 | JPY |
| Other ioa | CurrentQuarterInstant | 10733000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -418000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -766000000 | JPY |
| Investments and other assets | Prior1YearInstant | 54091000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 59105000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 309784000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 352078000000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 0 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 0 | JPY |
| Deferred assets | Prior1YearInstant | 0 | JPY |
| Deferred assets | CurrentQuarterInstant | 0 | JPY |
| Assets | Prior1YearInstant | 480818000000 | JPY |
| Assets | CurrentQuarterInstant | 563394000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 50675000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 61333000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9076000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 12413000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 24000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Short term loans payable | Prior1YearInstant | 36335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 32644000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4632000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5960000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5052000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2489000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6585000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4253000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 427000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 318000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 416000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 247000000 | JPY |
| Other cl | Prior1YearInstant | 24420000000 | JPY |
| Other cl | CurrentQuarterInstant | 37582000000 | JPY |
| Current liabilities | Prior1YearInstant | 137646000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 157243000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 22081000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 22060000000 | JPY |
| Long term loans payable | Prior1YearInstant | 86746000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 125264000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15970000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 19110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |