Quarterly report · Q1
9066.TEDINET S100RMSW
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥194.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥157.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥153.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥155.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥68.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥85.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥78.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.35 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥540.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥39.4bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥39.4bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥376m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥313m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥186m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥377m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥114m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥53.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 34592000000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16934000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16862000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7733000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 8274000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 56000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 57000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1204000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2195000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3209000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3292000000 | JPY |
| Other ncl | Prior1YearInstant | 1981000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2002000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32120000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33683000000 | JPY |
| Liabilities | Prior1YearInstant | 68000000000 | JPY |
| Liabilities | CurrentQuarterInstant | 68276000000 | JPY |
| Capital stock | Prior1YearInstant | 6097000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6097000000 | JPY |
| Capital surplus | Prior1YearInstant | 4712000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4712000000 | JPY |
| Retained earnings | Prior1YearInstant | 63428000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 64212000000 | JPY |
| Treasury stock | Prior1YearInstant | -1056000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1555000000 | JPY |
| Shareholders equity | Prior1YearInstant | 73182000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 73465000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5565000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6987000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2772000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4661000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 613000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 633000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8952000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12285000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3129000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3269000000 | JPY |
| Net assets | Prior1YearInstant | 85263000000 | JPY |
| Net assets | CurrentQuarterInstant | 89020000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 153263000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 157296000000 | JPY |
| Net sales | Prior1YTDDuration | 53714000000 | JPY |
| Net sales | CurrentYTDDuration | 41065000000 | JPY |
| Cost of sales | Prior1YTDDuration | 46606000000 | JPY |
| Cost of sales | CurrentYTDDuration | 35164000000 | JPY |
| Gross profit | Prior1YTDDuration | 7108000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |