Quarterly report · Q3
9066.TEDINET S100Q4XB
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥192.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥136.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥155.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥144.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥140.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥73.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥70.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥74.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥421.88 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥302m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥302m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.6bn |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥147.6bn |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥926m |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥593m |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E04320-000Travelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥152.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥152.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥302m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥301m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥301m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥134.0bn |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥133.9bn |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥70m |
| jpcrp040300-q3r_E04320-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥207m |
| jpcrp040300-q3r_E04320-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥580m |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04320-000Travelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥23m |
| jpcrp040300-q3r_E04320-000Travelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥817m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥137.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥136.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 10151000000 | JPY |
| Current liabilities | Prior1YearInstant | 38815000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39123000000 | JPY |
| Long term loans payable | Prior1YearInstant | 21592000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18801000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3201000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 7820000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 58000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 56000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1769000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1912000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3252000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3540000000 | JPY |
| Other ncl | Prior1YearInstant | 1801000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1828000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31676000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33960000000 | JPY |
| Liabilities | Prior1YearInstant | 70491000000 | JPY |
| Liabilities | CurrentQuarterInstant | 73083000000 | JPY |
| Capital stock | Prior1YearInstant | 6097000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6097000000 | JPY |
| Capital surplus | Prior1YearInstant | 4707000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4712000000 | JPY |
| Retained earnings | Prior1YearInstant | 54328000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 61109000000 | JPY |
| Treasury stock | Prior1YearInstant | -1284000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1084000000 | JPY |
| Shareholders equity | Prior1YearInstant | 63848000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 70835000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5673000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5984000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -7000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1496000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2396000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 576000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 560000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7746000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8934000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2812000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3048000000 | JPY |
| Net assets | Prior1YearInstant | 74406000000 | JPY |
| Net assets | CurrentQuarterInstant | 82817000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 144898000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 155900000000 | JPY |
| Net sales | Prior1YTDDuration | 136934000000 | JPY |
| Net sales | CurrentYTDDuration | 152544000000 | JPY |
| Cost of sales | Prior1YTDDuration | 120791000000 | JPY |
| Cost of sales | CurrentYTDDuration | 131394000000 | JPY |
| Gross profit | Prior1YTDDuration | 16142000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |