Quarterly report · Q1
9066.TEDINET S100OXHK
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥192.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥155.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥144.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥134.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥70.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥74.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥134.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥377m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥114m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥53.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥110m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥110m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41.5bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.5bn |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E04320-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥488m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E04320-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥227m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥440m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥433m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04320-000Travellingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥437m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥110m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 41828000000 | JPY |
| Long term loans payable | Prior1YearInstant | 21592000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 21559000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3201000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6685000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 58000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 56000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1769000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1927000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3252000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3417000000 | JPY |
| Other ncl | Prior1YearInstant | 1801000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1744000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31676000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35391000000 | JPY |
| Liabilities | Prior1YearInstant | 70491000000 | JPY |
| Liabilities | CurrentQuarterInstant | 77219000000 | JPY |
| Capital stock | Prior1YearInstant | 6097000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6097000000 | JPY |
| Capital surplus | Prior1YearInstant | 4707000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4707000000 | JPY |
| Retained earnings | Prior1YearInstant | 54328000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 56296000000 | JPY |
| Treasury stock | Prior1YearInstant | -1284000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1205000000 | JPY |
| Shareholders equity | Prior1YearInstant | 63848000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 65895000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5673000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5512000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1496000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3326000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 576000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 571000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7746000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9409000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2812000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2966000000 | JPY |
| Net assets | Prior1YearInstant | 74406000000 | JPY |
| Net assets | CurrentQuarterInstant | 78271000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 144898000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 155491000000 | JPY |
| Net sales | Prior1YTDDuration | 42301000000 | JPY |
| Net sales | CurrentYTDDuration | 53714000000 | JPY |
| Cost of sales | Prior1YTDDuration | 37362000000 | JPY |
| Cost of sales | CurrentYTDDuration | 46606000000 | JPY |
| Gross profit | Prior1YTDDuration | 4938000000 | JPY |
| Gross profit | CurrentYTDDuration | 7108000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3335000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |