Quarterly report · Q3
9064.TEDINET S100SRDR
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.37T | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.80T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.40T | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥50.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥66.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥50.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥58.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥61.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥62.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥46.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥38.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.21T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.11T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.16T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥605.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥491.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥603.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥616.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥611.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥192.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥185.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥132.75 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.98 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥123.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥42.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥352.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥352.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥245m |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥650.9bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥640.6bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥945.0bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥683.5bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥261.6bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.72T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.37T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥352.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥50.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥131.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥45.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥343.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥343.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥440m |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥669.9bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥657.0bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E04187-000Corporate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥938.4bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥694.0bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥244.3bn |
| jpcrp040300-q3r_E04187-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.74T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.40T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥343.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥66.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 36839000000 | JPY |
| Retained earnings | Prior1YearInstant | 473891000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 504386000000 | JPY |
| Treasury stock | Prior1YearInstant | -39835000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -87506000000 | JPY |
| Shareholders equity | Prior1YearInstant | 598130000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 580954000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9280000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11878000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1781000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3736000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1188000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 712000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12250000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 16327000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6049000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6257000000 | JPY |
| Net assets | Prior1YearInstant | 616430000000 | JPY |
| Net assets | CurrentQuarterInstant | 603538000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1107587000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1209463000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 1395967000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 1366827000000 | JPY |
| Operating cost | Prior1YTDDuration | 1288090000000 | JPY |
| Operating cost | CurrentYTDDuration | 1274430000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 107876000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 92396000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 41476000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 42034000000 | JPY |
| Operating income | Prior1YTDDuration | 66400000000 | JPY |
| Operating income | CurrentYTDDuration | 50362000000 | JPY |
| Interest income noi | Prior1YTDDuration | 177000000 | JPY |
| Interest income noi | CurrentYTDDuration | 288000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1620000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1318000000 | JPY |
| Green innovation fund project subsidy noi | Prior1YTDDuration | - | JPY |
| Green innovation fund project subsidy noi | CurrentYTDDuration | 479000000 | JPY |
| Other noi | Prior1YTDDuration | 1471000000 | JPY |
| Other noi | CurrentYTDDuration | 1559000000 | JPY |
| Non operating income | Prior1YTDDuration | 3268000000 | JPY |
| Non operating income | CurrentYTDDuration | 3646000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 626000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1046000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3994000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 1074000000 | JPY |
| Other noe | Prior1YTDDuration | 812000000 | JPY |
| Other noe | CurrentYTDDuration | 1272000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5434000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3393000000 | JPY |
| Ordinary income | Prior1YTDDuration | 64235000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |