Quarterly report · Q1
9064.TEDINET S100RKBV
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥420.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.80T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥424.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥58.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥133m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥320m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥108m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥362m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.11T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.11T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.12T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥511.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥491.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥601.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥616.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥580.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥176.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥185.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥42.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥13.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥113.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥113.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥145m |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥201.4bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥198.0bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥424m |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥289.3bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥208.3bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥81.0bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥533.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥420.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥113.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥42.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥100.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥100.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥375m |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥202.7bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥198.3bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04187-000Corporate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥279.3bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥211.1bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68.3bn |
| jpcrp040300-q1r_E04187-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥524.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥424.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥100.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 580318000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9280000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12148000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1781000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1972000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1188000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1036000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12250000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15156000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6049000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6177000000 | JPY |
| Net assets | Prior1YearInstant | 616430000000 | JPY |
| Net assets | CurrentQuarterInstant | 601652000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1107587000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1112780000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 424159000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 420212000000 | JPY |
| Operating cost | Prior1YTDDuration | 408119000000 | JPY |
| Operating cost | CurrentYTDDuration | 405545000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 16039000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 14667000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 13622000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13069000000 | JPY |
| Operating income | Prior1YTDDuration | 2416000000 | JPY |
| Operating income | CurrentYTDDuration | 1598000000 | JPY |
| Interest income noi | Prior1YTDDuration | 48000000 | JPY |
| Interest income noi | CurrentYTDDuration | 76000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 442000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 366000000 | JPY |
| Green innovation fund project subsidy noi | Prior1YTDDuration | - | JPY |
| Green innovation fund project subsidy noi | CurrentYTDDuration | 479000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 328000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 444000000 | JPY |
| Other noi | CurrentYTDDuration | 518000000 | JPY |
| Non operating income | Prior1YTDDuration | 1263000000 | JPY |
| Non operating income | CurrentYTDDuration | 1441000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 207000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 352000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 662000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 479000000 | JPY |
| Other noe | Prior1YTDDuration | 316000000 | JPY |
| Other noe | CurrentYTDDuration | 370000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1186000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1202000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2493000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1837000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2000000 | JPY |
| Penalty received ei | Prior1YTDDuration | 69000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |