Quarterly report · Q2
9064.TEDINET S100PHLF
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥883.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.79T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥865.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥18.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥31.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥84.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥56.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥14.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.07T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.09T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.10T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥483.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥488.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥591.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥598.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥590.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥162.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥182.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥160.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥180.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥218.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥241.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥27.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥52.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥58.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥54.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.57 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.03 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.44 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.89 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥85.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥29.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥56.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥208.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥208.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥69m |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥425.1bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥416.4bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥581.4bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥437.7bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥143.7bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.09T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥883.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥208.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥18.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥106.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥43.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥62.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥205.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥205.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥529m |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥405.7bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥392.2bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥13.6bn |
| jpcrp040300-q2r_E04187-000Corporate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥558.4bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥429.4bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥129.0bn |
| jpcrp040300-q2r_E04187-000Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.07T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥865.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥205.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥32.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 1074028000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 165346000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 148733000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4850000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5680000000 | JPY |
| Income taxes payable | Prior1YearInstant | 14395000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11522000000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 4714000000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 4753000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 38942000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45336000000 | JPY |
| Other cl | Prior1YearInstant | 109558000000 | JPY |
| Other cl | CurrentQuarterInstant | 105696000000 | JPY |
| Current liabilities | Prior1YearInstant | 352807000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 341723000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 26038000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 28643000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 94141000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 96751000000 | JPY |
| Other ncl | Prior1YearInstant | 15633000000 | JPY |
| Other ncl | CurrentQuarterInstant | 15918000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 135814000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 141314000000 | JPY |
| Liabilities | Prior1YearInstant | 488621000000 | JPY |
| Liabilities | CurrentQuarterInstant | 483037000000 | JPY |
| Capital stock | Prior1YearInstant | 127234000000 | JPY |
| Capital stock | CurrentQuarterInstant | 127234000000 | JPY |
| Capital surplus | Prior1YearInstant | 36813000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 36834000000 | JPY |
| Retained earnings | Prior1YearInstant | 464494000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 446695000000 | JPY |
| Treasury stock | Prior1YearInstant | -49551000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -39834000000 | JPY |
| Shareholders equity | Prior1YearInstant | 578991000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 570930000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11498000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10329000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -513000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2224000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 565000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 712000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11551000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 13266000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7690000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6793000000 | JPY |
| Net assets | Prior1YearInstant | 598233000000 | JPY |
| Net assets | CurrentQuarterInstant | 590990000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1086854000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |