Quarterly report · Q3
9063.TEDINET S100Q4YL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥39.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥29.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥990m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥836m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥853m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥838m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥855m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥46.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥412.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥613.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.26 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥618m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥777m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥92m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥940m |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥797m |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥28.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥577m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥827m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥105m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28.3bn |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.3bn |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E04195-000Freight Relevancereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥872m |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥730m |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04195-000Oil Products Salereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥973m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 2312584000 | JPY |
| Other cl | CurrentQuarterInstant | 3267195000 | JPY |
| Current liabilities | Prior1YearInstant | 13839298000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12212648000 | JPY |
| Long term loans payable | Prior1YearInstant | 5841795000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10636741000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 96564000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 104955000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3407899000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3531727000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 109408000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 110612000 | JPY |
| Other ncl | Prior1YearInstant | 170011000 | JPY |
| Other ncl | CurrentQuarterInstant | 161477000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9625678000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14545514000 | JPY |
| Liabilities | Prior1YearInstant | 23464976000 | JPY |
| Liabilities | CurrentQuarterInstant | 26758162000 | JPY |
| Capital stock | Prior1YearInstant | 2420600000 | JPY |
| Capital stock | CurrentQuarterInstant | 2420600000 | JPY |
| Capital surplus | Prior1YearInstant | 1770388000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1770388000 | JPY |
| Retained earnings | Prior1YearInstant | 14692551000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15386229000 | JPY |
| Treasury stock | Prior1YearInstant | -295113000 | JPY |
| Treasury stock | CurrentQuarterInstant | -295192000 | JPY |
| Shareholders equity | Prior1YearInstant | 18588426000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19282025000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 474232000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 505729000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -458000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -10149000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 473773000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 495579000 | JPY |
| Non controlling interests | Prior1YearInstant | 29822000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 30162000 | JPY |
| Net assets | Prior1YearInstant | 19092022000 | JPY |
| Net assets | CurrentQuarterInstant | 19807767000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 42556998000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46565929000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 29589031000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 29100769000 | JPY |
| Operating cost | Prior1YTDDuration | 27253360000 | JPY |
| Operating cost | CurrentYTDDuration | 26737615000 | JPY |
| Operating gross profit | Prior1YTDDuration | 2335670000 | JPY |
| Operating gross profit | CurrentYTDDuration | 2363154000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1345673000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1312088000 | JPY |
| Operating income | Prior1YTDDuration | 989997000 | JPY |
| Operating income | CurrentYTDDuration | 1051065000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |