Half-year report · HY
9060.TEDINET S100X12M
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥66.0bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥32.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥864m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥349m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥836m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥326m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥851m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥338m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥554m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥202m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥559m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥206m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥49.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥48.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥772m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥893m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥409.31 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥340.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.8bn |
| Assets Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Assets Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Assets Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Assets Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥714m |
| Center Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Center Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Center Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥599m |
| Tracking Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Tracking Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Tracking Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥922m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥512m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Assets Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Assets Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Assets Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Assets Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥430m |
| Center Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Center Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Center Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥225m |
| Tracking Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.7bn |
| Tracking Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.7bn |
| Tracking Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥938m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 14861030000 | JPY |
| Noncurrent liabilities | InterimInstant | 16480615000 | JPY |
| Liabilities | Prior1YearInstant | 33232291000 | JPY |
| Liabilities | InterimInstant | 34195256000 | JPY |
| Capital stock | Prior1YearInstant | 3145955000 | JPY |
| Capital stock | InterimInstant | 3145955000 | JPY |
| Capital surplus | Prior1YearInstant | 3190072000 | JPY |
| Capital surplus | InterimInstant | 3190072000 | JPY |
| Retained earnings | Prior1YearInstant | 7249012000 | JPY |
| Retained earnings | InterimInstant | 7749140000 | JPY |
| Treasury stock | Prior1YearInstant | -92607000 | JPY |
| Treasury stock | InterimInstant | -92659000 | JPY |
| Shareholders equity | Prior1YearInstant | 13492433000 | JPY |
| Shareholders equity | InterimInstant | 13992508000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 207109000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 268605000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1043261000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 377584000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 795108000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 742018000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2045479000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1388208000 | JPY |
| Non controlling interests | Prior1YearInstant | 57075000 | JPY |
| Non controlling interests | InterimInstant | 57798000 | JPY |
| Net assets | Prior1YearInstant | 15594987000 | JPY |
| Net assets | InterimInstant | 15438516000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 48827278000 | JPY |
| Liabilities and net assets | InterimInstant | 49633772000 | JPY |
| Operating revenue1 | Prior1InterimDuration | 31989535000 | JPY |
| Operating revenue1 | InterimDuration | 34831481000 | JPY |
| Operating cost | Prior1InterimDuration | 29884150000 | JPY |
| Operating cost | InterimDuration | 32134107000 | JPY |
| Operating gross profit | Prior1InterimDuration | 2105384000 | JPY |
| Operating gross profit | InterimDuration | 2697374000 | JPY |
| Personal expenses sga | Prior1InterimDuration | 1024591000 | JPY |
| Personal expenses sga | InterimDuration | 1031853000 | JPY |
| Other sga | Prior1InterimDuration | 731832000 | JPY |
| Other sga | InterimDuration | 801063000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1756423000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1832916000 | JPY |
| Operating income | Prior1InterimDuration | 348961000 | JPY |
| Operating income | InterimDuration | 864457000 | JPY |
| Interest income noi | Prior1InterimDuration | 8338000 | JPY |
| Interest income noi | InterimDuration | 19883000 | JPY |
| Dividends income noi | Prior1InterimDuration | 9643000 | JPY |
| Dividends income noi | InterimDuration | 10967000 | JPY |
| Commission fee noi | Prior1InterimDuration | 5574000 | JPY |
| Commission fee noi | InterimDuration | 5530000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 20810000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 8590000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |