Quarterly report · Q1
9060.TEDINET S100OV2Q
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥58.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥14.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥265m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥248m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥244m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥174m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥136m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥633m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥91m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥94m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥44.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥44.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥42.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥31.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥462.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥310m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥714m |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥168m |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥461m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥670m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥979m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥672m |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04206-000Assets Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04206-000Center Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E04206-000Tracking Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥533m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥596m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥810m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 5147495000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5035392000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 248460000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 252760000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 257688000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 265803000 | JPY |
| Other ncl | Prior1YearInstant | 1802611000 | JPY |
| Other ncl | CurrentQuarterInstant | 2128965000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14606581000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14933581000 | JPY |
| Liabilities | Prior1YearInstant | 31402940000 | JPY |
| Liabilities | CurrentQuarterInstant | 31390194000 | JPY |
| Capital stock | Prior1YearInstant | 3145955000 | JPY |
| Capital stock | CurrentQuarterInstant | 3145955000 | JPY |
| Capital surplus | Prior1YearInstant | 3190072000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3190072000 | JPY |
| Retained earnings | Prior1YearInstant | 6091883000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6173349000 | JPY |
| Treasury stock | Prior1YearInstant | -37498000 | JPY |
| Treasury stock | CurrentQuarterInstant | -37498000 | JPY |
| Shareholders equity | Prior1YearInstant | 12390412000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12471878000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 86593000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 88090000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -299866000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11813000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 582946000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 559903000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 369672000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 659807000 | JPY |
| Non controlling interests | Prior1YearInstant | 49004000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 52082000 | JPY |
| Net assets | Prior1YearInstant | 12809089000 | JPY |
| Net assets | CurrentQuarterInstant | 13183768000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 44212030000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44573962000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 14174358000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 15126972000 | JPY |
| Operating cost | Prior1YTDDuration | 13364104000 | JPY |
| Operating cost | CurrentYTDDuration | 14147408000 | JPY |
| Operating gross profit | Prior1YTDDuration | 810253000 | JPY |
| Operating gross profit | CurrentYTDDuration | 979563000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 424310000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 441763000 | JPY |
| Other sga | Prior1YTDDuration | 247915000 | JPY |
| Other sga | CurrentYTDDuration | 272395000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 672225000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 714158000 | JPY |
| Operating income | Prior1YTDDuration | 138027000 | JPY |
| Operating income | CurrentYTDDuration | 265405000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |