Quarterly report · Q3
9058.TEDINET S100Q1VA
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥127.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥163.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥122.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥73.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥69.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥67.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥486.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥540.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥413.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥485.73 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥538.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥412.54 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥502m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥235m |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥70.4bn |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥70.3bn |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥223m |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.6bn |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥116.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥116.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥129.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥127.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥216m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥109m |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥67.3bn |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥67.3bn |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E04208-000Distribution Information Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥23m |
| jpcrp040300-q3r_E04208-000Industrial Support Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥230m |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E04208-000Logistics Management Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥114.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥114.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥92m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥123.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥122.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of use assets net | Prior1YearInstant | 1192000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 2294000000 | JPY |
| Construction in progress | Prior1YearInstant | 251000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 361000000 | JPY |
| Other ppe | Prior1YearInstant | 1596000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1850000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1107000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1198000000 | JPY |
| Other net ppe | Prior1YearInstant | 489000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 652000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12356000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13752000000 | JPY |
| Goodwill | Prior1YearInstant | 1489000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1522000000 | JPY |
| Software | Prior1YearInstant | 1432000000 | JPY |
| Software | CurrentQuarterInstant | 1226000000 | JPY |
| Software in progress | Prior1YearInstant | 36000000 | JPY |
| Software in progress | CurrentQuarterInstant | 163000000 | JPY |
| Customer relationship ia | Prior1YearInstant | 747000000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 732000000 | JPY |
| Other ia | Prior1YearInstant | 154000000 | JPY |
| Other ia | CurrentQuarterInstant | 151000000 | JPY |
| Intangible assets | Prior1YearInstant | 3860000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3796000000 | JPY |
| Investment securities | Prior1YearInstant | 3622000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4182000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 755000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 494000000 | JPY |
| Deferred tax assets for land revaluation | Prior1YearInstant | 19000000 | JPY |
| Deferred tax assets for land revaluation | CurrentQuarterInstant | 19000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2240000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2559000000 | JPY |
| Other ioa | Prior1YearInstant | 142000000 | JPY |
| Other ioa | CurrentQuarterInstant | 467000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6768000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7704000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22986000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25253000000 | JPY |
| Assets | Prior1YearInstant | 69786000000 | JPY |
| Assets | CurrentQuarterInstant | 73755000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 12402000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 12719000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 708000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 705000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1727000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1787000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1355000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1634000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |