Quarterly report · Q1
9055.TEDINET S100OVG8
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥113.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥946m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥94.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥84.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥59.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.67 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.42 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.7 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥29.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥29.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥28.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥28.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 6400000000 | JPY |
| Other cl | CurrentQuarterInstant | 7415000000 | JPY |
| Current liabilities | Prior1YearInstant | 22943000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23559000000 | JPY |
| Long term loans payable | Prior1YearInstant | 988000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 954000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 33000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 34000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1767000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1818000000 | JPY |
| Other ncl | Prior1YearInstant | 6577000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6651000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9367000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9459000000 | JPY |
| Liabilities | Prior1YearInstant | 32311000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33018000000 | JPY |
| Capital stock | Prior1YearInstant | 2349000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2349000000 | JPY |
| Capital surplus | Prior1YearInstant | 1999000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1999000000 | JPY |
| Retained earnings | Prior1YearInstant | 47092000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 47933000000 | JPY |
| Treasury stock | Prior1YearInstant | -50000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -50000000 | JPY |
| Shareholders equity | Prior1YearInstant | 51389000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 52231000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1862000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2636000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -150000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -142000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1719000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2514000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 53000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 53000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6547000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6652000000 | JPY |
| Net assets | Prior1YearInstant | 59709000000 | JPY |
| Net assets | CurrentQuarterInstant | 61451000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 92020000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 94470000000 | JPY |
| Net sales | Prior1YTDDuration | 28253000000 | JPY |
| Net sales | CurrentYTDDuration | 29905000000 | JPY |
| Cost of sales | Prior1YTDDuration | 24594000000 | JPY |
| Cost of sales | CurrentYTDDuration | 26076000000 | JPY |
| Gross profit | Prior1YTDDuration | 3658000000 | JPY |
| Gross profit | CurrentYTDDuration | 3828000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1842000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1955000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |