Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥113.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥100.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥100.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥104.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥105.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥6.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥3.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥92.0bnat 2022-03-31Cons.Assets
Total assets¥84.7bnat 2021-03-31Cons.Assets
Total assets¥78.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥75.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥76.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥29.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥59.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥55.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥51.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥50.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥22.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥20.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥22.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.992020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.772018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.052017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥101.422021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥81.82020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.572018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.882017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,500.21at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,394.23at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,307.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,274.53at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,241.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees5,884at 2022-03-31Cons.Number of employees
Employees5,903at 2021-03-31Cons.Number of employees
Employees5,894at 2020-03-31dCons.Number of employees
Employees5,887at 2019-03-31dCons.Number of employees
Employees5,710at 2018-03-31dCons.Number of employees
Revenue¥49.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥45.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥49.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥51.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥51.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.6bnat 2022-03-31StandaloneAssets
Total assets¥52.2bnat 2021-03-31StandaloneAssets
Total assets¥49.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥39.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥37.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥36.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥35.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥33.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥80.832021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥502020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.052019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.892018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥80.642021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.882020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.922019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.692018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.522017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,108.34at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,055.16at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,024.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥989.44at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥939.77at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued35,474,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,474,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,474,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,474,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,474,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees890at 2022-03-31StandaloneNumber of employees
Employees906at 2021-03-31StandaloneNumber of employees
Employees891at 2020-03-31dStandaloneNumber of employees
Employees869at 2019-03-31dStandaloneNumber of employees
Employees819at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥684m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥9.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥6.0bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥3.8bn
—segment totalrevenue2021-04-01 → 2022-03-31¥113.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥113.8bn
—segment totalsegment assetsat 2022-03-31¥82.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥6.0bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥596m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥9.9bn
—segment totalcapex2020-04-01 → 2021-03-31¥3.5bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥3.5bn
—segment totalrevenue2020-04-01 → 2021-03-31¥100.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥100.6bn
—segment totalsegment assetsat 2021-03-31¥74.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥4.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Other ioaCurrentYearInstant_NonConsolidatedMember386000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-0JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember7296000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember5411000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember32814000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember33134000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember52227000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember53609000000JPY
Operating accounts payablePrior1YearInstant_NonConsolidatedMember8697000000JPY
Operating accounts payableCurrentYearInstant_NonConsolidatedMember7307000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1850000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1850000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember911000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember1685000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember583000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember571000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember612000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember656000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember160000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember206000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember875000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember809000000JPY
Other clPrior1YearInstant_NonConsolidatedMember7000000JPY
Other clCurrentYearInstant_NonConsolidatedMember85000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember13698000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember13172000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember900000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember900000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember169000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember172000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember65000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember66000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember8000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember8000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1143000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1147000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember14841000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember14319000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2349000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2349000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2029000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2029000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember8000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2032000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2038000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember307000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember307000000JPY
General reservePrior1YearInstant_NonConsolidatedMember14350000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass