Half-year report · HY
9051.TEDINET S100X33K
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥18.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥331m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥453m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥318m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥935m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥465m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥319m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥471m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥506m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥292m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥294m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥242m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥181m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥418m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥648m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥256m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥535m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.65 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.49 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.58 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥120m |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥99m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥114m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥303m |
| Passenger Car Sellingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Passenger Car Sellingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Passenger Car Sellingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Passenger Car Sellingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥171m |
| Renewable Energy Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥125m |
| Renewable Energy Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥125m |
| Renewable Energy Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥42m |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥128m |
| Warehousingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Warehousingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Warehousingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15m |
| Warehousingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥634m |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥98m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥85m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥63m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥258m |
| Passenger Car Sellingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Passenger Car Sellingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Passenger Car Sellingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Passenger Car Sellingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥221m |
| Renewable Energy Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥132m |
| Renewable Energy Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥132m |
| Renewable Energy Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥44m |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥443,000 |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥83m |
| Warehousingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Warehousingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Warehousingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17m |
| Warehousingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥425m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥711m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 558
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 277083000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 291356000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 225284000 | JPY |
| Net defined benefit liability | InterimInstant | 216152000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 50548000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 50548000 | JPY |
| Other ncl | Prior1YearInstant | 46411000 | JPY |
| Other ncl | InterimInstant | 44638000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5218263000 | JPY |
| Noncurrent liabilities | InterimInstant | 5955255000 | JPY |
| Liabilities | Prior1YearInstant | 12712696000 | JPY |
| Liabilities | InterimInstant | 13347635000 | JPY |
| Capital stock | Prior1YearInstant | 1262736000 | JPY |
| Capital stock | InterimInstant | 1262736000 | JPY |
| Capital surplus | Prior1YearInstant | 1136978000 | JPY |
| Capital surplus | InterimInstant | 1125776000 | JPY |
| Retained earnings | Prior1YearInstant | 3910749000 | JPY |
| Retained earnings | InterimInstant | 4022538000 | JPY |
| Treasury stock | Prior1YearInstant | -498854000 | JPY |
| Treasury stock | InterimInstant | -529855000 | JPY |
| Shareholders equity | Prior1YearInstant | 5811610000 | JPY |
| Shareholders equity | InterimInstant | 5881196000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 81913000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 136954000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3484000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -3867000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2697000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -2211000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 75731000 | JPY |
| Valuation and translation adjustments | InterimInstant | 130875000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 17707000 | JPY |
| Subscription rights to shares | InterimInstant | 27366000 | JPY |
| Non controlling interests | Prior1YearInstant | 218925000 | JPY |
| Non controlling interests | InterimInstant | 207058000 | JPY |
| Net assets | Prior1YearInstant | 6123975000 | JPY |
| Net assets | InterimInstant | 6246496000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18836671000 | JPY |
| Liabilities and net assets | InterimInstant | 19594131000 | JPY |
| Operating revenue1 | Prior1InterimDuration | 9261745000 | JPY |
| Operating revenue1 | InterimDuration | 9453904000 | JPY |
| Operating cost | Prior1InterimDuration | 7454257000 | JPY |
| Operating cost | InterimDuration | 7745125000 | JPY |
| Operating gross profit | Prior1InterimDuration | 1807487000 | JPY |
| Operating gross profit | InterimDuration | 1708778000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1354791000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1377300000 | JPY |
| Operating income | Prior1InterimDuration | 452696000 | JPY |
| Operating income | InterimDuration | 331478000 | JPY |
| Interest income noi | Prior1InterimDuration | 5365000 | JPY |
| Interest income noi | InterimDuration | 7537000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |