Half-year report · Q2
9048.TEDINET S100UNVM
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥334.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥601.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥283.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥24.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥15.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥28.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥30.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.37T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.30T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.24T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥892.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥839.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥477.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥464.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥444.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥75.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥60.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥55.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥55.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥71.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥68.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥36.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥18.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.81 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.13 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.78 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.24 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.01 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.45 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥26.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥16.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥899m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥131m |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23m |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥797m |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.2bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥30.7bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥49.9bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥49.6bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥298m |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.3bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.1bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥79.5bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥78.1bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥91.6bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥91.4bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥224m |
| jpcrp040300-q2r_E04101-000Transportreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥354.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥334.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥21.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥481m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥17.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥17.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥81m |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8m |
| jpcrp040300-q2r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥325m |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥31.7bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥30.2bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04101-000Distributionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.9bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥48.4bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥48.1bn |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥236m |
| jpcrp040300-q2r_E04101-000Leisure And Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥40.0bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E04101-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥72.6bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥71.3bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04101-000Trafficreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥69.3bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥69.1bn |
| jpcrp040300-q2r_E04101-000Transportreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥204m |
| jpcrp040300-q2r_E04101-000Transportreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥994m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥301.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥283.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥15.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 602
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant | 1502000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 5511000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6003000000 | JPY |
| Other ca | Prior1YearInstant | 23451000000 | JPY |
| Other ca | CurrentQuarterInstant | 26882000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -185000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -208000000 | JPY |
| Current assets | Prior1YearInstant | 238484000000 | JPY |
| Current assets | CurrentQuarterInstant | 262728000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 317548000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 320109000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 83615000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 85089000000 | JPY |
| Land | Prior1YearInstant | 381227000000 | JPY |
| Land | CurrentQuarterInstant | 387985000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 9569000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8876000000 | JPY |
| Construction in progress | Prior1YearInstant | 90654000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 104285000000 | JPY |
| Other net ppe | Prior1YearInstant | 11008000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11353000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 893624000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 917699000000 | JPY |
| Right of using facilities ia | Prior1YearInstant | 7945000000 | JPY |
| Right of using facilities ia | CurrentQuarterInstant | 7159000000 | JPY |
| Goodwill | Prior1YearInstant | 2294000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2145000000 | JPY |
| Lease assets ia | Prior1YearInstant | 217000000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 189000000 | JPY |
| Other ia | Prior1YearInstant | 3505000000 | JPY |
| Other ia | CurrentQuarterInstant | 3581000000 | JPY |
| Intangible assets | Prior1YearInstant | 13963000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 13075000000 | JPY |
| Investment securities | Prior1YearInstant | 128202000000 | JPY |
| Investment securities | CurrentQuarterInstant | 147315000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 292000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 260000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11606000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 11709000000 | JPY |
| Other ioa | Prior1YearInstant | 17525000000 | JPY |
| Other ioa | CurrentQuarterInstant | 17470000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -493000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -449000000 | JPY |
| Investments and other assets | Prior1YearInstant | 157133000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 176307000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1064720000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1107082000000 | JPY |
| Assets | Prior1YearInstant | 1303205000000 | JPY |
| Assets | CurrentQuarterInstant | 1369810000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 74816000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |