Quarterly report · Q1
9048.TEDINET S100OWD0
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥490.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥108.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥854m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥597m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.19T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.19T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.18T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥775.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥775.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥411.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥411.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥405.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥50.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.22 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.15 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.53 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥152m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥943m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥577m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.7bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥291m |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥32.0bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥736m |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.8bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.7bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E04101-000Transportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥780m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥133.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥125.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥178m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥127m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥158m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.6bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥561m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥561m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3.2bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.9bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27.1bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26.6bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥563m |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.1bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥33.0bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E04101-000Transportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥889m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥115.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥108.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04101-000AviationAndRelatedServicesReportableSegmentMember | 5000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3738000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7453000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -7453000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000TrafficReportableSegmentsMember | 27120000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000TransportReportableSegmentsMember | 33077000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000RealEstateReportableSegmentsMember | 18911000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000LeisureAndServicesReportableSegmentsMember | 7258000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000DistributionReportableSegmentsMember | 15555000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E04101-000AviationAndRelatedServicesReportableSegmentMember | 4352000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9624000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 115901000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -7453000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 108447000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000TrafficReportableSegmentsMember | -1779000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000TransportReportableSegmentsMember | 889000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000RealEstateReportableSegmentsMember | 2642000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000LeisureAndServicesReportableSegmentsMember | -3151000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000DistributionReportableSegmentsMember | -561000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04101-000AviationAndRelatedServicesReportableSegmentMember | -158000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 178000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -1940000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 127000000 | JPY |
| Operating income | Prior1YTDDuration | -1813000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TrafficReportableSegmentsMember | 31989000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TransportReportableSegmentsMember | 33671000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000RealEstateReportableSegmentsMember | 16817000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000LeisureAndServicesReportableSegmentsMember | 17735000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000DistributionReportableSegmentsMember | 14307000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04101-000AviationAndRelatedServicesReportableSegmentMember | 5207000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5473000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 125202000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 125202000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TrafficReportableSegmentsMember | 736000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TransportReportableSegmentsMember | 87000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000RealEstateReportableSegmentsMember | 2625000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000LeisureAndServicesReportableSegmentsMember | 97000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000DistributionReportableSegmentsMember | 943000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04101-000AviationAndRelatedServicesReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3956000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 8446000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -8446000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TrafficReportableSegmentsMember | 32725000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04101-000TransportReportableSegmentsMember | 33758000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04101-000RealEstateReportableSegmentsMember | 19442000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04101-000LeisureAndServicesReportableSegmentsMember | 17833000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04101-000DistributionReportableSegmentsMember | 15250000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |