Quarterly report · Q1
9048.TEDINET S100OWD0
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥490.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥108.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥854m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥597m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.19T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.19T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.18T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥775.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥775.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥411.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥411.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥405.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥50.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.22 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.15 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.53 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥152m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥943m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥577m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.7bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥291m |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥32.0bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥736m |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.8bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.7bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E04101-000Transportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥780m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥133.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥125.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥178m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥127m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E04101-000Aviation And Related Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥158m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.6bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥561m |
| jpcrp040300-q1r_E04101-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥561m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E04101-000Leisure And Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3.2bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.9bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04101-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27.1bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26.6bn |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥563m |
| jpcrp040300-q1r_E04101-000Trafficreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.1bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥33.0bn |
| jpcrp040300-q1r_E04101-000Transportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E04101-000Transportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥889m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥115.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥108.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 104796000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 431000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 413000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 19732000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 18771000000 | JPY |
| Other ioa | Prior1YearInstant | 17714000000 | JPY |
| Other ioa | CurrentQuarterInstant | 17300000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -501000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -417000000 | JPY |
| Investments and other assets | Prior1YearInstant | 139037000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 140865000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 975301000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 977561000000 | JPY |
| Assets | Prior1YearInstant | 1186897000000 | JPY |
| Assets | CurrentQuarterInstant | 1186619000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 67091000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 49554000000 | JPY |
| Short term loans payable | Prior1YearInstant | 38257000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 42370000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 36000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 36000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2132000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5388000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1587000000 | JPY |
| Deposits received from employees | Prior1YearInstant | 20459000000 | JPY |
| Deposits received from employees | CurrentQuarterInstant | 20598000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5193000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2541000000 | JPY |
| Provision for loss on liquidation cl | Prior1YearInstant | 20000000 | JPY |
| Provision for loss on liquidation cl | CurrentQuarterInstant | 20000000 | JPY |
| Provision for redemption of gift certificates cl | Prior1YearInstant | 349000000 | JPY |
| Provision for redemption of gift certificates cl | CurrentQuarterInstant | 348000000 | JPY |
| Other cl | Prior1YearInstant | 89620000000 | JPY |
| Other cl | CurrentQuarterInstant | 103459000000 | JPY |
| Current liabilities | Prior1YearInstant | 264512000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 258481000000 | JPY |
| Bonds payable | Prior1YearInstant | 225100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 235100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 155296000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 151781000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 11781000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 11461000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4646000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4589000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 55329000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 55327000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1141000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 44000000 | JPY |
| Provision for loss on liquidation ncl | Prior1YearInstant | 5895000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |