Half-year report · HY
9046.TEDINET S100X1U3
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥22.1bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥881m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥783m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥881m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥783m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥90.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥90.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥67.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥834m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥443m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.57 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.47 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥876m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥563m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥674m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥674m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥11m |
| Merchandisereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Merchandisereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Merchandisereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Merchandisereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥17m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥918m |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥95m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥394m |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥110m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥674m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥953m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥500m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| Merchandisereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Merchandisereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Merchandisereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Merchandisereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥59m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥982m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥891m |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥91m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥464m |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥751m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥106m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杉田 直樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千葉 一史 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1InterimDuration | 10965000000 | JPY |
| Operating revenue1 (5-year summary) | InterimDuration | 11465000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 22131000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1082000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1277000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1589000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 783000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 881000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1150000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 718000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 978000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 972000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 23578000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 24358000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23539000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 89413000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 90637000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 90680000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 97.47 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 111.44 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 143.57 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.264 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.269 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.260 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1170000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1771000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2964000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -834000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1232000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2015000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -443000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 129000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1356000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1352000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1720000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1052000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8061566 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8061566 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8061566 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8061566 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2195000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2774 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |