Half-year report · HY
9041.TEDINET S100X3YF
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥856.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.74T | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥853.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥42.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥39.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥39.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥81.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥46.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥25.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.52T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.51T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.43T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.88T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.89T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥637.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥613.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥600.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥240.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥259.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥222.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥231.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥182.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥241.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥53.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥89.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥45.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥82.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥47.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥17.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥124.79 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.65 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥24.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥18.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥25.7bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥262m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥26.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥379m |
| Hotel And Leisurereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥182.2bn |
| Hotel And Leisurereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥181.2bn |
| Hotel And Leisurereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥933m |
| Hotel And Leisurereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.6bn |
| International Exchangereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥368.1bn |
| International Exchangereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥368.1bn |
| International Exchangereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Merchandise Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥112.9bn |
| Merchandise Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥111.6bn |
| Merchandise Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Merchandise Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥80.2bn |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥67.2bn |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥114.3bn |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109.9bn |
| Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥882.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥856.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥26.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥42.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥22.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥17.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥23.2bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥323m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥23.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥146m |
| Hotel And Leisurereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥169.6bn |
| Hotel And Leisurereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥168.5bn |
| Hotel And Leisurereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Hotel And Leisurereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| International Exchangereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥397.3bn |
| International Exchangereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥397.2bn |
| International Exchangereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥136m |
| International Exchangereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Merchandise Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥105.1bn |
| Merchandise Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| Merchandise Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Merchandise Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥74.3bn |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥61.9bn |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥108.2bn |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥103.9bn |
| Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥876.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥853.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | InterimInstant | 192005000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 87137000000 | JPY |
| Current portion of bonds | InterimInstant | 35137000000 | JPY |
| Income taxes payable | Prior1YearInstant | 15771000000 | JPY |
| Income taxes payable | InterimInstant | 16709000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 17181000000 | JPY |
| Provision for bonuses | InterimInstant | 18019000000 | JPY |
| Provision for loss on exchanging gift certificates cl | Prior1YearInstant | 6053000000 | JPY |
| Provision for loss on exchanging gift certificates cl | InterimInstant | 6071000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | － | JPY |
| Provision for loss on store closing | InterimInstant | 1215000000 | JPY |
| Other cl | Prior1YearInstant | 261294000000 | JPY |
| Other cl | InterimInstant | 247064000000 | JPY |
| Current liabilities | Prior1YearInstant | 761609000000 | JPY |
| Current liabilities | InterimInstant | 645440000000 | JPY |
| Bonds payable | Prior1YearInstant | 271780000000 | JPY |
| Bonds payable | InterimInstant | 315211000000 | JPY |
| Long term loans payable | Prior1YearInstant | 641474000000 | JPY |
| Long term loans payable | InterimInstant | 710825000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12389000000 | JPY |
| Net defined benefit liability | InterimInstant | 11025000000 | JPY |
| Other ncl | Prior1YearInstant | 206278000000 | JPY |
| Other ncl | InterimInstant | 201447000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1131921000000 | JPY |
| Noncurrent liabilities | InterimInstant | 1238510000000 | JPY |
| Liabilities | Prior1YearInstant | 1893531000000 | JPY |
| Liabilities | InterimInstant | 1883951000000 | JPY |
| Capital stock | Prior1YearInstant | 126476000000 | JPY |
| Capital stock | InterimInstant | 126476000000 | JPY |
| Capital surplus | Prior1YearInstant | 54734000000 | JPY |
| Capital surplus | InterimInstant | 55297000000 | JPY |
| Retained earnings | Prior1YearInstant | 234814000000 | JPY |
| Retained earnings | InterimInstant | 254158000000 | JPY |
| Treasury stock | Prior1YearInstant | -1199000000 | JPY |
| Treasury stock | InterimInstant | -1231000000 | JPY |
| Shareholders equity | Prior1YearInstant | 414825000000 | JPY |
| Shareholders equity | InterimInstant | 434701000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7797000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 11296000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 40000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 149000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 97122000000 | JPY |
| Revaluation reserve for land | InterimInstant | 97156000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15114000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 13030000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 9225000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 7357000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 129300000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 128991000000 | JPY |
| Non controlling interests | Prior1YearInstant | 69597000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |