Half-year report · Q2
9041.TEDINET S100URM6
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥853.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.63T | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥803.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥39.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥43.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥37.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥84.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥38.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥47.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥25.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥2.43T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥2.45T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.41T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.83T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.87T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥600.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥585.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥539.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥208.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥267.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥182.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥241.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥224.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥208.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥37.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥150.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥97.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥49.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥72.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.38 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.45 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥18.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥17.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20.4bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥323m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥146m |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥170.2bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥169.1bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥397.3bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥397.2bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥136m |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥105.1bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥74.3bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥61.9bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥108.2bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥103.9bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥873.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥853.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥20.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥16.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥21.8bn |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥311m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥22.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥552m |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥154.9bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥154.2bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥738m |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥363.0bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥362.3bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥736m |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥105.4bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥104.2bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79.3bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥67.0bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12.2bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥102.4bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥99.1bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥825.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥803.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥43.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | CurrentYTDDuration | 21000000 | JPY |
| Special survey costs etc el | Prior1YTDDuration | 551000000 | JPY |
| Special survey costs etc el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 433000000 | JPY |
| Other el | CurrentYTDDuration | 278000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3202000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4726000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 39039000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 37953000000 | JPY |
| Income taxes | Prior1YTDDuration | 13130000000 | JPY |
| Income taxes | CurrentYTDDuration | 12552000000 | JPY |
| Profit loss | Prior1YTDDuration | 25908000000 | JPY |
| Profit loss | CurrentYTDDuration | 25401000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2050000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3576000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 23858000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 21824000000 | JPY |
| Profit loss | Prior1YTDDuration | 25908000000 | JPY |
| Profit loss | CurrentYTDDuration | 25401000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3389000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -279000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | － | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | 122000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -353000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21456000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1631000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1922000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1931000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 91000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -7000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 23015000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -817000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 48924000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 24583000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 45244000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 20177000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3679000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4406000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 39039000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 37953000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 35619000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 38469000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 1627000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1623000000 | JPY |
| Reduction entry of land contribution for construction ope cf | Prior1YTDDuration | 1420000000 | JPY |
| Reduction entry of land contribution for construction ope cf | CurrentYTDDuration | 4092000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 82000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 21000000 | JPY |
| Proceeds from contribution for construction ope cf | Prior1YTDDuration | -1420000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |