Quarterly report · Q2
9041.TEDINET S100PJPG
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥623.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥691.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥291.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥13.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥19.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥25.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.4bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥72.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥64.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥42.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥65.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥11.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.46T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.90T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.94T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.98T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.47T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥481.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥421.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥371.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥228.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥78.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥220.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥76.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥77.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥57.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥30.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥44.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥675m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥95.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥102.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥338.26 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.11 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.21 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥18.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥16.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥18.0bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥267m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥18.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥964m |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥124.1bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥124.0bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥434m |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥234.0bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥233.7bn |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥305m |
| jpcrp040300-q2r_E04102-000International Exchangereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥97.8bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥96.9bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥903m |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥11m |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥76.3bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥64.2bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥12.1bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥90.9bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥87.6bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥641.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥622.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥14.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥12.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥795m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥16.9bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥260m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥17.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥1.9bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥69.5bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥69.5bn |
| jpcrp040300-q2r_E04102-000Hotel And Leisurereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥17.9bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥91.9bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥91.4bn |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥487m |
| jpcrp040300-q2r_E04102-000Merchandise Salesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥2.0bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥62.6bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥49.7bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥12.9bn |
| jpcrp040300-q2r_E04102-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥72.5bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥69.9bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04102-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥308.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥291.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥17.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 592
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | CurrentYTDDuration | 1441000000 | JPY |
| Gain on negative goodwill ope cf | Prior1YTDDuration | -10863000000 | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | － | JPY |
| Reduction entry of land contribution for construction ope cf | Prior1YTDDuration | 4531000000 | JPY |
| Reduction entry of land contribution for construction ope cf | CurrentYTDDuration | 2563000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 426000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 22000000 | JPY |
| Proceeds from contribution for construction ope cf | Prior1YTDDuration | -4572000000 | JPY |
| Proceeds from contribution for construction ope cf | CurrentYTDDuration | -2566000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -248000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -2000000 | JPY |
| Loss gain on sales of securities ope cf | Prior1YTDDuration | -2549000000 | JPY |
| Loss gain on sales of securities ope cf | CurrentYTDDuration | -344000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 13876000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -3090000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -701000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -700000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 3819000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 4014000000 | JPY |
| Subsidies for employment adjustment ope cf | Prior1YTDDuration | -5601000000 | JPY |
| Subsidies for employment adjustment ope cf | CurrentYTDDuration | -948000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -7922000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -7747000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on step acquisitions ope cf | CurrentYTDDuration | -47536000000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | -2736000000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | 13042000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -8367000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -925000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2629000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -6000000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -15444000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 36076000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -3030000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 86190000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2079000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3443000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -3874000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -4098000000 | JPY |
| Subsidies for employment adjustment received ope cf | Prior1YTDDuration | 5638000000 | JPY |
| Subsidies for employment adjustment received ope cf | CurrentYTDDuration | 1194000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 1012000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -9143000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1826000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 77586000000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1YTDDuration | -5000000 | JPY |
| Purchase of short term and long term investment securities inv cf | CurrentYTDDuration | -530000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | Prior1YTDDuration | 17733000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | CurrentYTDDuration | 421000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -574000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |