Annual report
9039.TEDINET S100TMOR
Period2023-04-01 → 2024-03-31
Filed2024-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥109.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥103.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥100.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥100.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥12.7bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥11.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥12.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.3bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.7bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.5bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥12.8bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥8.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥120.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥103.5bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥99.5bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥93.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.9bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥72.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥65.6bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥241m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥205.6 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.93 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.47 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.98 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,196.57 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,025.71 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,867.91 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,756.56 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,596.5 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 6,715 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 6,681 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 6,794 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 6,799 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 6,598 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥101.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥95.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥92.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥89.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥89.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥11.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥10.4bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥11.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.3bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥10.7bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥7.2bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥6.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥113.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥103.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥98.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥95.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥89.5bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥25.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥84.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥78.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥73.0bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥69.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥63.4bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥20.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥184.44 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.34 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.93 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.51 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.41 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥68 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥95 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,071.16 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,927.52 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,795.8 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,689.37 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,543.29 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 42,324,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,162,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,162,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,162,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,162,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 5,997 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 6,070 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 6,235 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 6,282 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 6,113 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 114
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥748m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥662m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥502m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥29.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥114m |
| Clean Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥38m |
| Clean Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥17m |
| Clean Servicereportable segment | employees | at 2024-03-31 | 302 pure |
| Clean Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.3bn |
| Clean Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥5.3bn |
| Clean Servicereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥56m |
| Clean Servicereportable segment | segment assets | at 2024-03-31 | ¥6.2bn |
| Clean Servicereportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥495m |
| Electric Constructreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥0 |
| Electric Constructreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥18m |
| Electric Constructreportable segment | employees | at 2024-03-31 | 230 pure |
| Electric Constructreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Electric Constructreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.6bn |
| Electric Constructreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Electric Constructreportable segment | segment assets | at 2024-03-31 | ¥4.1bn |
| Electric Constructreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥662m |
| Moving Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| Moving Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Moving Servicereportable segment | employees | at 2024-03-31 | 5837 pure |
| Moving Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥100.2bn |
| Moving Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥100.1bn |
| Moving Servicereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥126m |
| Moving Servicereportable segment | segment assets | at 2024-03-31 | ¥66.5bn |
| Moving Servicereportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥11.3bn |
| Reuse Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥434m |
| Reuse Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥55m |
| Reuse Businessreportable segment | employees | at 2024-03-31 | 204 pure |
| Reuse Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.3bn |
| Reuse Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.2bn |
| Reuse Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥45m |
| Reuse Businessreportable segment | segment assets | at 2024-03-31 | ¥4.9bn |
| Reuse Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥21m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥5.0bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥119.8bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥116.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.6bn |
| —segment total | segment assets | at 2024-03-31 | ¥81.8bn |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥120.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥116.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥91.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥687m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥604m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥9.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥466m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥110m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥3.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥26.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥136m |
| Clean Servicereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥26m |
| Clean Servicereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥48m |
| Clean Servicereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.4bn |
| Clean Servicereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥5.3bn |
| Clean Servicereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥59m |
| Clean Servicereportable segment | segment assets | at 2023-03-31 | ¥6.0bn |
| Clean Servicereportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥610m |
| Electric Constructreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥14m |
| Electric Constructreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥17m |
| Electric Constructreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥7.6bn |
| Electric Constructreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.3bn |
| Electric Constructreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.3bn |
| Electric Constructreportable segment | segment assets | at 2023-03-31 | ¥3.6bn |
| Electric Constructreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥587m |
| Moving Servicereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3.1bn |
| Moving Servicereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Moving Servicereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥94.8bn |
| Moving Servicereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥94.8bn |
| Moving Servicereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2m |
| Moving Servicereportable segment | segment assets | at 2023-03-31 | ¥60.3bn |
| Moving Servicereportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥10.4bn |
| Reuse Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥178m |
| Reuse Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥39m |
| Reuse Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥4.6bn |
| Reuse Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.6bn |
| Reuse Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2m |
| Reuse Businessreportable segment | segment assets | at 2023-03-31 | ¥4.1bn |
| Reuse Businessreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥138m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥3.3bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥112.4bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥109.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.4bn |
| —segment total | segment assets | at 2023-03-31 | ¥74.0bn |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥113.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥109.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥83.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥12.2bn |
| Moving Servicereportable segment | employees | at 2024-03-31 | 5802 pure |
| Reuse Businessreportable segment | employees | at 2024-03-31 | 53 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,688
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 6380000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_ShareholdersEquityMember | 6380000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 4731000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 4949000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 76832000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -3814000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 82700000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 39000000 | JPY |
| Net assets | Prior2YearInstant_RevaluationReserveForLandMember | -409000000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | -370000000 | JPY |
| Net assets | Prior2YearInstant | 75948000000 | JPY |
| Change of scope of consolidation | Prior1YearDuration | - | JPY |
| Dividends from surplus | Prior1YearDuration | -1829000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 8210000000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 35000000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_RevaluationReserveForLandMember | - | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ValuationAndTranslationAdjustmentsMember | 35000000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration | 35000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 35000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_RevaluationReserveForLandMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_ValuationAndTranslationAdjustmentsMember | 35000000 | JPY |
| Total changes of items during the period | Prior1YearDuration | 6415000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 74000000 | JPY |
| Net assets | Prior1YearInstant_RevaluationReserveForLandMember | -409000000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | -335000000 | JPY |
| Net assets | Prior1YearInstant | 82364000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 4731000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 4949000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 76832000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -3814000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 82700000000 | JPY |
| Change of scope of consolidation | CurrentYearDuration_RetainedEarningsMember | 226000000 | JPY |
| Change of scope of consolidation | CurrentYearDuration_ShareholdersEquityMember | 226000000 | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -1931000000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -1931000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 8359000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 8359000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 6654000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 6654000000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 4731000000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 4949000000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 83487000000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -3814000000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 89354000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 74000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |