Quarterly report · Q1
9031.TEDINET S100OWPH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥427.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥89.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥941m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥557m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥494m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥738.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥734.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥728.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥554.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥555.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥183.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥179.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥168.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥70.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.18 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.6 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥112m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥107m |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥95m |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥644m |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥885m |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥62.5bn |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥62.4bn |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥107m |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.1bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥78m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥117.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥115.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥67m |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04110-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥639m |
| jpcrp040300-q1r_E04110-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥2.4bn |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥37.5bn |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37.4bn |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥97m |
| jpcrp040300-q1r_E04110-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04110-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥993m |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.6bn |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E04110-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥86.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥84.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous expenses noe | CurrentYTDDuration | 22000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1247000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 885000000 | JPY |
| Ordinary income | Prior1YTDDuration | -557000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6087000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1104000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Contribution for construction ei | Prior1YTDDuration | 14000000 | JPY |
| Contribution for construction ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1118000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 14000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 52000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 66000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 494000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6088000000 | JPY |
| Income taxes current | Prior1YTDDuration | 801000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2449000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -331000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -637000000 | JPY |
| Income taxes | Prior1YTDDuration | 470000000 | JPY |
| Income taxes | CurrentYTDDuration | 1811000000 | JPY |
| Profit loss | Prior1YTDDuration | 24000000 | JPY |
| Profit loss | CurrentYTDDuration | 4276000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 196000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 357000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -171000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3919000000 | JPY |
| Profit loss | Prior1YTDDuration | 24000000 | JPY |
| Profit loss | CurrentYTDDuration | 4276000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1998000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -109000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -2000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 975000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1589000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -7000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -18000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 981000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1010000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -51000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2471000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -27000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6748000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -282000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6263000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 254000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |