Half-year report · HY
9029.TEDINET S100WYH0
Period2025-04-01 → 2025-09-30
Filed2025-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥48.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥689m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥689m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥31.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥933m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥414m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥278m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥220m |
| Goods Salereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Goods Salereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Goods Salereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥153m |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.8bn |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.8bn |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Warehousereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| Warehousereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| Warehousereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥811m |
| Welfarereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥613m |
| Welfarereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥613m |
| Welfarereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥102m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥770m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥770m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥148m |
| Goods Salereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Goods Salereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Goods Salereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥151m |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Warehousereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Warehousereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Warehousereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥498m |
| Welfarereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥557m |
| Welfarereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥557m |
| Welfarereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥91m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥21.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income ope cf | Prior1InterimDuration | -20784000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -28558000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 12259000 | JPY |
| Interest expenses ope cf | InterimDuration | 30517000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration | -8221000 | JPY |
| Subsidy income2 ope cf | InterimDuration | -10751000 | JPY |
| Surrender value of insurance ope cf | Prior1InterimDuration | -975000 | JPY |
| Surrender value of insurance ope cf | InterimDuration | -10332000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 18378000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 1524000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1053382000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 604506000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 20486000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -50951000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1134428000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1010752000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -112685000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 228242000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 18027000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -1437000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 7203000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 2699000 | JPY |
| Other net ope cf | Prior1InterimDuration | 38216000 | JPY |
| Other net ope cf | InterimDuration | -710207000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1553806000 | JPY |
| Subtotal ope cf | InterimDuration | 1644383000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 20784000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 28558000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -13599000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -31619000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -500243000 | JPY |
| Income taxes paid ope cf | InterimDuration | -720713000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 2790000 | JPY |
| Income taxes refund ope cf | InterimDuration | 1312000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 8221000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 10751000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1071759000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 932673000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | － | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | 28856000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -7207000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -10022000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | -275402000 | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | -7157000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1InterimDuration | 2531000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | InterimDuration | 2690000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2315508000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -303626000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 7146000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 9368000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |