Quarterly report · Q3
9029.TEDINET S100SPQ2
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥991m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥991m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.69 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.21 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.85 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥228m |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥170m |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥733m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥796m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥796m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥121m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥28.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥28.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥465m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥465m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥828m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥728m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥728m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥95m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 19968751000 | JPY |
| Cost of sales | CurrentYTDDuration | 23752228000 | JPY |
| Gross profit | Prior1YTDDuration | 5151643000 | JPY |
| Gross profit | CurrentYTDDuration | 5784952000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3695729000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4099515000 | JPY |
| Operating income | Prior1YTDDuration | 1455913000 | JPY |
| Operating income | CurrentYTDDuration | 1685436000 | JPY |
| Interest income noi | Prior1YTDDuration | 112000 | JPY |
| Interest income noi | CurrentYTDDuration | 55000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15935000 | JPY |
| Dividends income noi | CurrentYTDDuration | 24419000 | JPY |
| Rent income noi | Prior1YTDDuration | 35133000 | JPY |
| Rent income noi | CurrentYTDDuration | 36793000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 21900000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 12693000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 15571000 | JPY |
| Other noi | Prior1YTDDuration | 45293000 | JPY |
| Other noi | CurrentYTDDuration | 32281000 | JPY |
| Non operating income | Prior1YTDDuration | 118375000 | JPY |
| Non operating income | CurrentYTDDuration | 121816000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8408000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9122000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 8823000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 9331000 | JPY |
| Other noe | Prior1YTDDuration | 2202000 | JPY |
| Other noe | CurrentYTDDuration | 2912000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19433000 | JPY |
| Non operating expenses | CurrentYTDDuration | 21367000 | JPY |
| Ordinary income | Prior1YTDDuration | 1554855000 | JPY |
| Ordinary income | CurrentYTDDuration | 1785885000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 399000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 399000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3530000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 15000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3530000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 15000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1551725000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1785870000 | JPY |
| Income taxes | Prior1YTDDuration | 560687000 | JPY |
| Income taxes | CurrentYTDDuration | 658610000 | JPY |
| Profit loss | Prior1YTDDuration | 991038000 | JPY |
| Profit loss | CurrentYTDDuration | 1127259000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 991038000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1127259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |