Quarterly report · Q3
9029.TEDINET S100Q2N0
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥991m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥800m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥991m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥800m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.85 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.36 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.28 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥465m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥465m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥828m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥728m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥728m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥95m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥152m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥152m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04228-000Goods Salereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E04228-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04228-000Warehousereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥891m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥697m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥697m |
| jpcrp040300-q3r_E04228-000Welfarereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥108m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts payable | Prior1YearInstant | 2736231000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 2063777000 | JPY |
| Short term loans payable | Prior1YearInstant | 1030000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1670000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 464044000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 387950000 | JPY |
| Income taxes payable | Prior1YearInstant | 405866000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 281367000 | JPY |
| Provision for bonuses | Prior1YearInstant | 288371000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 239834000 | JPY |
| Other cl | Prior1YearInstant | 1056080000 | JPY |
| Other cl | CurrentQuarterInstant | 1605294000 | JPY |
| Current liabilities | Prior1YearInstant | 5980594000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6248224000 | JPY |
| Long term loans payable | Prior1YearInstant | 1115817000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 831788000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 137823000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 148947000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 271256000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 272084000 | JPY |
| Other ncl | Prior1YearInstant | 771469000 | JPY |
| Other ncl | CurrentQuarterInstant | 726566000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2296366000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1979386000 | JPY |
| Liabilities | Prior1YearInstant | 8276961000 | JPY |
| Liabilities | CurrentQuarterInstant | 8227611000 | JPY |
| Capital stock | Prior1YearInstant | 1001996000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001996000 | JPY |
| Capital surplus | Prior1YearInstant | 107257000 | JPY |
| Capital surplus | CurrentQuarterInstant | 115789000 | JPY |
| Retained earnings | Prior1YearInstant | 8808787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9460354000 | JPY |
| Treasury stock | Prior1YearInstant | -101786000 | JPY |
| Treasury stock | CurrentQuarterInstant | -70135000 | JPY |
| Shareholders equity | Prior1YearInstant | 9816254000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10508005000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 78122000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 80881000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -30916000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -24867000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 47205000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 56013000 | JPY |
| Net assets | Prior1YearInstant | 9863460000 | JPY |
| Net assets | CurrentQuarterInstant | 10564018000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18140421000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18791629000 | JPY |
| Net sales | Prior1YTDDuration | 19630127000 | JPY |
| Net sales | CurrentYTDDuration | 25120395000 | JPY |
| Cost of sales | Prior1YTDDuration | 15460904000 | JPY |
| Cost of sales | CurrentYTDDuration | 19968751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |