Quarterly report · Q1
9025.TEDINET S100OYAR
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥301.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥261.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥257.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥262.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥145.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥144.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥116.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥113.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥61.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.1 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.01 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥151.05 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.73 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥293m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥293m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.5bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥427m |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥794m |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46.8bn |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.5bn |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.2bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.1bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥865m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥77.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥76.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥710m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥77.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥76.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥932m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥932m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.1bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥508m |
| jpcrp040300-q1r_E04341-000Domestic Logistics Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥787m |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥45.2bn |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥45.0bn |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥194m |
| jpcrp040300-q1r_E04341-000Integrated Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E04341-000International Logistics Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥685m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥72.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥71.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥715m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥72.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥71.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥932m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits ncl | Prior1YearInstant | 142000000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | 99000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 682000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 679000000 | JPY |
| Other ncl | Prior1YearInstant | 2622000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2599000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 93462000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 93377000000 | JPY |
| Liabilities | Prior1YearInstant | 144472000000 | JPY |
| Liabilities | CurrentQuarterInstant | 145536000000 | JPY |
| Capital stock | Prior1YearInstant | 1723000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1723000000 | JPY |
| Capital surplus | Prior1YearInstant | 1908000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1908000000 | JPY |
| Retained earnings | Prior1YearInstant | 114564000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 116173000000 | JPY |
| Treasury stock | Prior1YearInstant | -6596000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6596000000 | JPY |
| Shareholders equity | Prior1YearInstant | 111599000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 113208000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4054000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3819000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -5182000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -5303000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1328000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2818000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -869000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -791000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -667000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 543000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2358000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2392000000 | JPY |
| Net assets | Prior1YearInstant | 113291000000 | JPY |
| Net assets | CurrentQuarterInstant | 116144000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 257764000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 261681000000 | JPY |
| Net sales | Prior1YTDDuration | 71909000000 | JPY |
| Net sales | CurrentYTDDuration | 76471000000 | JPY |
| Cost of sales | Prior1YTDDuration | 65163000000 | JPY |
| Cost of sales | CurrentYTDDuration | 69426000000 | JPY |
| Gross profit | Prior1YTDDuration | 6745000000 | JPY |
| Gross profit | CurrentYTDDuration | 7044000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3680000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3603000000 | JPY |
| Operating income | Prior1YTDDuration | 3065000000 | JPY |
| Operating income | CurrentYTDDuration | 3441000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 14000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 95000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 183000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |