Quarterly report · Q3
9024.TEDINET S100SSOQ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥360.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥428.5bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥320.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥47.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥20.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥43.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥60.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥76.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥43.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥56.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥70.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥71.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.59T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.59T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.58T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.16T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.21T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥428.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥377.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥467.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.45 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.24 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥234.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥143.4 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.63 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥234.38 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥35.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥17.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥597m |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥171.8bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥59.5bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥111.2bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥377.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥47.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥145.9bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥55.3bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥103.5bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥336.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥18.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | CurrentYTDDuration | 218000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 23586000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4089000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 76211000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 59950000000 | JPY |
| Income taxes current | Prior1YTDDuration | 10680000000 | JPY |
| Income taxes current | CurrentYTDDuration | 8065000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6095000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 8132000000 | JPY |
| Income taxes | Prior1YTDDuration | 4585000000 | JPY |
| Income taxes | CurrentYTDDuration | 16197000000 | JPY |
| Profit loss | Prior1YTDDuration | 71625000000 | JPY |
| Profit loss | CurrentYTDDuration | 43752000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1120000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 567000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 70504000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 43185000000 | JPY |
| Profit loss | Prior1YTDDuration | 71625000000 | JPY |
| Profit loss | CurrentYTDDuration | 43752000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1451000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 9534000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 15176000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 8756000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1630000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1533000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 12094000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 16756000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 83720000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 60509000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 82573000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 59918000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1146000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 590000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04154-000UrbanTransportationAndRegionalReportableSegmentsMember | 103535000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04154-000HotelAndLeisureReportableSegmentsMember | 145862000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04154-000RealEstateReportableSegmentsMember | 55269000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 31576000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 336243000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -15719000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 320523000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04154-000UrbanTransportationAndRegionalReportableSegmentsMember | 6628000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04154-000HotelAndLeisureReportableSegmentsMember | 1196000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04154-000RealEstateReportableSegmentsMember | 9137000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1829000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18792000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1335000000 | JPY |
| Operating income | Prior1YTDDuration | 20127000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04154-000UrbanTransportationAndRegionalReportableSegmentsMember | 111182000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04154-000HotelAndLeisureReportableSegmentsMember | 171768000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04154-000RealEstateReportableSegmentsMember | 59470000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |