Quarterly report · Q3
9024.TEDINET S100Q5MU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥320.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥396.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥300.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥20.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥17.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥76.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥70.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.58T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.70T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.65T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.12T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥467.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥374.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥234.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.93 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥234.38 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.37 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥142.9bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥54.6bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.1bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥336.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥26.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥29.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E04154-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥49.4bn |
| jpcrp040300-q3r_E04154-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96.1bn |
| jpcrp040300-q3r_E04154-000Hotel And Leisurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥22.6bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥59.1bn |
| jpcrp040300-q3r_E04154-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥330.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | CurrentQuarterInstant | 16206000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6123000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4966000000 | JPY |
| Other ioa | Prior1YearInstant | 8844000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8167000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -277000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -291000000 | JPY |
| Investments and other assets | Prior1YearInstant | 95007000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 90902000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1567729000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1494321000000 | JPY |
| Assets | Prior1YearInstant | 1703442000000 | JPY |
| Assets | CurrentQuarterInstant | 1583533000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 12809000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 11460000000 | JPY |
| Short term loans payable | Prior1YearInstant | 256163000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 89186000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1129000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1079000000 | JPY |
| Income taxes payable | Prior1YearInstant | 8547000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10096000000 | JPY |
| Advances received | Prior1YearInstant | 86698000000 | JPY |
| Advances received | CurrentQuarterInstant | 98319000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5276000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2912000000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 805000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 805000000 | JPY |
| Other provision cl | Prior1YearInstant | 2107000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 1905000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 102000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 98000000 | JPY |
| Other cl | Prior1YearInstant | 77549000000 | JPY |
| Other cl | CurrentQuarterInstant | 68851000000 | JPY |
| Current liabilities | Prior1YearInstant | 451186000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 284716000000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 50000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 604760000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 577556000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | Prior1YearInstant | 7551000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | CurrentQuarterInstant | 6453000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7818000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 11072000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 107927000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 100416000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 10384000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 10198000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 574000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 424000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 218000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |