Quarterly report · Q1
9024.TEDINET S100OVAF
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥103.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥396.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥91.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥6.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥17.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.64T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.70T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.70T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.25T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥393.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥387.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥379.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.2 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.37 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44.7bn |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.5bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.5bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥109.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥127m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| jpcrp040300-q1r_E04154-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E04154-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥822m |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23.9bn |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11.7bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.0bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥31.4bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥678m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥102.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | CurrentYTDDuration | 141000000 | JPY |
| Loss on temporary suspension of operations el | Prior1YTDDuration | 3009000000 | JPY |
| Loss on temporary suspension of operations el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 335000000 | JPY |
| Other el | CurrentYTDDuration | 10000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3761000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 776000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -7751000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6979000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1212000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1902000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -575000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1085000000 | JPY |
| Income taxes | Prior1YTDDuration | 636000000 | JPY |
| Income taxes | CurrentYTDDuration | 2987000000 | JPY |
| Profit loss | Prior1YTDDuration | -8388000000 | JPY |
| Profit loss | CurrentYTDDuration | 3992000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 483000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 323000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -8871000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3668000000 | JPY |
| Profit loss | Prior1YTDDuration | -8388000000 | JPY |
| Profit loss | CurrentYTDDuration | 3992000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -319000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1840000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4479000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3447000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -581000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -597000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3577000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4690000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -4810000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 8682000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -5313000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8351000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 502000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 330000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04154-000UrbanTransportationAndRegionalReportableSegmentsMember | 35522000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04154-000HotelAndLeisureReportableSegmentsMember | 44741000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E04154-000RealEstateReportableSegmentsMember | 17522000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11712000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 109499000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReconcilingItemsMember | -6066000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 103432000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04154-000UrbanTransportationAndRegionalReportableSegmentsMember | 2414000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04154-000HotelAndLeisureReportableSegmentsMember | 10000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04154-000RealEstateReportableSegmentsMember | 3539000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1299000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 7263000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 360000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |