Quarterly report · Q1
9024.TEDINET S100OVAF
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥103.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥396.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥91.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥6.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥17.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.64T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.70T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.70T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.25T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥393.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥387.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥379.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.2 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.37 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44.7bn |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.5bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.5bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥109.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥127m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| jpcrp040300-q1r_E04154-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E04154-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥822m |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23.9bn |
| jpcrp040300-q1r_E04154-000Hotel And Leisurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11.7bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.0bn |
| jpcrp040300-q1r_E04154-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥31.4bn |
| jpcrp040300-q1r_E04154-000Urban Transportation And Regionalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥678m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥102.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 5564000000 | JPY |
| Other ioa | Prior1YearInstant | 8844000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9009000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -277000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -278000000 | JPY |
| Investments and other assets | Prior1YearInstant | 95007000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 96471000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1567729000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1566261000000 | JPY |
| Assets | Prior1YearInstant | 1703442000000 | JPY |
| Assets | CurrentQuarterInstant | 1640708000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 12809000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10640000000 | JPY |
| Short term loans payable | Prior1YearInstant | 256163000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 208117000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1129000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1151000000 | JPY |
| Income taxes payable | Prior1YearInstant | 8547000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2041000000 | JPY |
| Advances received | Prior1YearInstant | 86698000000 | JPY |
| Advances received | CurrentQuarterInstant | 99706000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5276000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9690000000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 805000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 805000000 | JPY |
| Other provision cl | Prior1YearInstant | 2107000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 2073000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 102000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 101000000 | JPY |
| Other cl | Prior1YearInstant | 77549000000 | JPY |
| Other cl | CurrentQuarterInstant | 47685000000 | JPY |
| Current liabilities | Prior1YearInstant | 451186000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 382013000000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 50000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 604760000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 601062000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | Prior1YearInstant | 7551000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | CurrentQuarterInstant | 7549000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7818000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 10584000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 107927000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 108996000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 10384000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 10384000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 574000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 409000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 218000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 199000000 | JPY |
| Other provision ncl | Prior1YearInstant | 57000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |