Quarterly report · Q3
9020.TEDINET S100Q2ZR
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.73T | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.98T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.48T | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥112.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥42.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥87.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥179.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥66.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥97.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥61.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥72.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥94.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥83.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥83.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.09T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.01T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.79T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.67T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.47T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.42T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.43T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥241.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥171.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥192.66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.72 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-251.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-222.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥150.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥50.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥100.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥190.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥190.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥264.9bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥244.7bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20.2bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54.8bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥263.7bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥239.3bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24.4bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.24T |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.19T |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44.7bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.92T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.73T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥190.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥110.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥141.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥45.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥96.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥176.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥176.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥294m |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥298.2bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥281.3bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16.9bn |
| jpcrp040300-q3r_E04147-000Real Estate And Hotelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥101.0bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥228.5bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥205.1bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E04147-000Trading And Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥991.2bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥950.6bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥40.6bn |
| jpcrp040300-q3r_E04147-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥156.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.66T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.48T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥176.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥42.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on disaster ncl | Prior1YearInstant | 2591000000 | JPY |
| Provision for loss on disaster ncl | CurrentQuarterInstant | 7354000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 465346000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 456357000000 | JPY |
| Other ncl | Prior1YearInstant | 313823000000 | JPY |
| Other ncl | CurrentQuarterInstant | 319732000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4984754000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5224831000000 | JPY |
| Liabilities | Prior1YearInstant | 6673313000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6791800000000 | JPY |
| Capital stock | Prior1YearInstant | 200000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 200000000000 | JPY |
| Capital surplus | Prior1YearInstant | 96411000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 96445000000 | JPY |
| Retained earnings | Prior1YearInstant | 2047407000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2105337000000 | JPY |
| Treasury stock | Prior1YearInstant | -5563000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7774000000 | JPY |
| Shareholders equity | Prior1YearInstant | 2338255000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2394009000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 47830000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 46663000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2464000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2527000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -256000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 61000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 257000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 298000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6377000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5082000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56672000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 54633000000 | JPY |
| Non controlling interests | Prior1YearInstant | 23182000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23859000000 | JPY |
| Net assets | Prior1YearInstant | 2418110000000 | JPY |
| Net assets | CurrentQuarterInstant | 2472501000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9091424000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9264302000000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 1482794000000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 1727084000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 1139863000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 1199152000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 385466000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 415924000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 1525330000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 1615077000000 | JPY |
| Operating income | Prior1YTDDuration | -42535000000 | JPY |
| Operating income | CurrentYTDDuration | 112006000000 | JPY |
| Interest income noi | Prior1YTDDuration | 136000000 | JPY |
| Interest income noi | CurrentYTDDuration | 65000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |