Quarterly report · Q3
9012.TEDINET S100Q6W1
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | −¥195m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥144m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥145m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥193m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥145m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥69m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥121m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥22.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥982m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥749m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-214.68 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥716m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥490m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥182,000 |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥44m |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥234m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥265m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥254m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥316m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥315m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥624,000 |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥14m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥171m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥248m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥200m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥618m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥411m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥207m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥79m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥122m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥122m |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥86,000 |
| jpcrp040300-q3r_E04136-000Bus Transitreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥73m |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E04136-000Railway Operation001reportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥119m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥253m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥242m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E04136-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥130m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥292m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥291m |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥491,000 |
| jpcrp040300-q3r_E04136-000Tourismreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 19014000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19014000 | JPY |
| Retained earnings | Prior1YearInstant | -590981000 | JPY |
| Retained earnings | CurrentQuarterInstant | -909895000 | JPY |
| Treasury stock | Prior1YearInstant | -31698000 | JPY |
| Treasury stock | CurrentQuarterInstant | -32034000 | JPY |
| Shareholders equity | Prior1YearInstant | 146334000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -172915000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 192484000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 199758000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 9693861000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 9693861000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -9807000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7671000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9876538000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9885948000 | JPY |
| Non controlling interests | Prior1YearInstant | 11113000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11094000 | JPY |
| Net assets | Prior1YearInstant | 10033986000 | JPY |
| Net assets | CurrentQuarterInstant | 9724126000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23703161000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22919567000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 3326266000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 3574857000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 2505359000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 2755596000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 965159000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1014008000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 3470518000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 3769604000 | JPY |
| Operating income | Prior1YTDDuration | -144252000 | JPY |
| Operating income | CurrentYTDDuration | -194746000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration | 13900000 | JPY |
| Dividends income noi | CurrentYTDDuration | 28098000 | JPY |
| Revenue land rent noirwy | Prior1YTDDuration | 14210000 | JPY |
| Revenue land rent noirwy | CurrentYTDDuration | 13472000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 75911000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 38613000 | JPY |
| Other noi | Prior1YTDDuration | 4070000 | JPY |
| Other noi | CurrentYTDDuration | 3745000 | JPY |
| Non operating income | Prior1YTDDuration | 108099000 | JPY |
| Non operating income | CurrentYTDDuration | 83937000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19888000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23108000 | JPY |
| Depreciation noe | Prior1YTDDuration | 10110000 | JPY |
| Depreciation noe | CurrentYTDDuration | 10110000 | JPY |
| Other noe | Prior1YTDDuration | 1293000 | JPY |
| Other noe | CurrentYTDDuration | 904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |