Quarterly report · Q2
9012.TEDINET S100PH1B
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | −¥200m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥153m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥161m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥193m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥105m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥161m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥106m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥194m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥152m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥194m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥153m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥749m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥749m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥137m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥724m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥332m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥755m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥166m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥306m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥960m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥480m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-130.71 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-86.98 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.48 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-122.32 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥471m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥325m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥95m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥95m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥35,000 |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥40m |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥202m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥172m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥199m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥198m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥466,000 |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥14m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥204m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥399m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥261m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥139m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥48m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥153m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥153m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥86,000 |
| jpcrp040300-q2r_E04136-000Bus Transit004reportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥63m |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E04136-000Railway Opertion001reportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥107m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥161m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥153m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E04136-000Real Estate Business002reportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥82m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥170m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥170m |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥326,000 |
| jpcrp040300-q2r_E04136-000Tourism003reportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥27m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥162m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 6591000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 18711000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 113443000 | JPY |
| Contract liabilities | Prior1YearInstant | 86863000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 93317000 | JPY |
| Provision for bonuses | Prior1YearInstant | 161019000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 160783000 | JPY |
| Reserve for asset removal1 | Prior1YearInstant | 286885000 | JPY |
| Reserve for asset removal1 | CurrentQuarterInstant | 286885000 | JPY |
| Other cl | Prior1YearInstant | 1349307000 | JPY |
| Other cl | CurrentQuarterInstant | 614961000 | JPY |
| Current liabilities | Prior1YearInstant | 4305650000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3489332000 | JPY |
| Long term loans payable | Prior1YearInstant | 3355609000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3676917000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2011000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1791000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 4424078000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 4424078000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1358968000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1351540000 | JPY |
| Provision for special repairs | Prior1YearInstant | 31500000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 44100000 | JPY |
| Long term deposits received | Prior1YearInstant | 81177000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 82583000 | JPY |
| Other ncl | Prior1YearInstant | 110179000 | JPY |
| Other ncl | CurrentQuarterInstant | 91992000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9363524000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9673003000 | JPY |
| Liabilities | Prior1YearInstant | 13669175000 | JPY |
| Liabilities | CurrentQuarterInstant | 13162335000 | JPY |
| Capital stock | Prior1YearInstant | 750000000 | JPY |
| Capital stock | CurrentQuarterInstant | 750000000 | JPY |
| Capital surplus | Prior1YearInstant | 19014000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19014000 | JPY |
| Retained earnings | Prior1YearInstant | -590981000 | JPY |
| Retained earnings | CurrentQuarterInstant | -785153000 | JPY |
| Treasury stock | Prior1YearInstant | -31698000 | JPY |
| Treasury stock | CurrentQuarterInstant | -32034000 | JPY |
| Shareholders equity | Prior1YearInstant | 146334000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -48173000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 192484000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 194354000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 9693861000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 9693861000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -9807000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8383000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9876538000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9879831000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |