Quarterly report · Q1
9010.TEDINET S100RP7Z
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥42.9bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥30m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥233m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥842m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥287m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥867m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥283m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥99.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥100.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥74.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.87 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.67 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥622m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥106m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥826m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥826m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥36m |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥307m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥693m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥555m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥139m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥102m |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥31m |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥815m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥203m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥826m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥922m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥925m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E04093-000Leisure Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥778m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E04093-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E04093-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥91m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥216m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 21529000 | JPY |
| Other ncl | Prior1YearInstant | 4590899000 | JPY |
| Other ncl | CurrentQuarterInstant | 4526276000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 52935774000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 51993647000 | JPY |
| Liabilities | Prior1YearInstant | 73962943000 | JPY |
| Liabilities | CurrentQuarterInstant | 71715959000 | JPY |
| Capital stock | Prior1YearInstant | 9126343000 | JPY |
| Capital stock | CurrentQuarterInstant | 9126343000 | JPY |
| Capital surplus | Prior1YearInstant | 3691371000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3691371000 | JPY |
| Retained earnings | Prior1YearInstant | 13814073000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13860846000 | JPY |
| Treasury stock | Prior1YearInstant | -1543134000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1544758000 | JPY |
| Shareholders equity | Prior1YearInstant | 25088653000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25133801000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 953880000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1317871000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -162670000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -137910000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 791209000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1179961000 | JPY |
| Non controlling interests | Prior1YearInstant | 904168000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 928245000 | JPY |
| Net assets | Prior1YearInstant | 26784031000 | JPY |
| Net assets | CurrentQuarterInstant | 27242008000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 100746975000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98957968000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 9098683000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 11278778000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 8777301000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 9609738000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 291084000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 375385000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 9068385000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 9985124000 | JPY |
| Operating income | Prior1YTDDuration | 30298000 | JPY |
| Operating income | CurrentYTDDuration | 1293653000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 54068000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 59133000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 7767000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 9277000 | JPY |
| Miscellaneous income noirwy | Prior1YTDDuration | 38287000 | JPY |
| Miscellaneous income noirwy | CurrentYTDDuration | 44583000 | JPY |
| Non operating income | Prior1YTDDuration | 100123000 | JPY |
| Non operating income | CurrentYTDDuration | 112993000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 109825000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 112095000 | JPY |
| Miscellaneous expenses noerwy | Prior1YTDDuration | 23625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |